PBT
0.47
0.30
0.11
0.21
0.02
0.03
0.02
0.00
0.01
-0.13
Adjustment
0.15
0.12
-0.01
0.05
0.03
0.01
0.01
0.02
0.02
0.02
Changes in Working Capital
-0.68
-0.96
-0.22
0.43
0.11
-0.05
-0.24
0.01
-0.02
0.00
Cash after chg. in Working capital
-0.07
-0.54
-0.13
0.69
0.16
-0.01
-0.21
0.03
0.01
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.08
-0.04
-0.05
0.02
0.00
-0.01
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00