PBT
0.53
1.07
-0.02
-0.88
0.75
0.14
0.08
Adjustment
0.57
0.82
0.63
0.54
0.52
0.23
0.50
Changes in Working Capital
1.27
2.51
1.70
3.14
-1.17
2.45
-4.13
Cash after chg. in Working capital
2.37
4.40
2.31
2.81
0.11
2.82
-3.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.25
0.00
-0.10
-0.04
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00