PBT
3.26
10.88
24.79
-11.08
-5.49
-50.08
-24.40
5.01
2.50
6.94
Adjustment
2.09
3.65
5.21
12.41
5.99
23.06
12.85
11.43
11.66
-21.57
Changes in Working Capital
-6.89
9.38
-9.59
-2.30
-1.20
36.96
-26.93
8.85
21.47
-2.66
Cash after chg. in Working capital
-1.53
23.91
20.41
-0.97
-0.70
9.93
-38.49
25.28
35.63
-17.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.24
0.00
0.00
-0.03
-0.14
-0.57
-0.68
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00