Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Steel & Iron Products

Rating :
N/A

BSE: 513534 | NSE: Not Listed

5.70
0.00 (0%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.70
  •  5.70
  •  5.70
  •  5.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  0.00
  •  18.95
  •  5.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 155.37
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.35%
  • 0.90%
  • 37.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.54
  • -13.39
  • -12.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.27
  • -10.51
  • -4.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.81
  • 5.18
  • 4.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.37
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 5.27
  • 3.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
186.73
245.14
283.34
478.64
383.17
336.79
283.81
Net Sales Growth
-
-23.83%
-13.48%
-40.80%
24.92%
13.77%
18.67%
 
Cost Of Goods Sold
-
167.29
215.48
248.98
395.18
318.90
276.39
234.63
Gross Profit
-
19.44
29.66
34.37
83.46
64.27
60.40
49.19
GP Margin
-
10.41%
12.10%
12.13%
17.44%
16.77%
17.93%
17.33%
Total Expenditure
-
174.61
228.70
267.96
447.05
355.27
310.18
265.13
Power & Fuel Cost
-
0.93
1.78
3.21
21.42
12.96
10.21
10.54
% Of Sales
-
0.50%
0.73%
1.13%
4.48%
3.38%
3.03%
3.71%
Employee Cost
-
2.45
3.25
5.20
7.50
4.82
5.26
4.02
% Of Sales
-
1.31%
1.33%
1.84%
1.57%
1.26%
1.56%
1.42%
Manufacturing Exp.
-
0.60
0.99
1.23
8.39
3.64
3.98
5.39
% Of Sales
-
0.32%
0.40%
0.43%
1.75%
0.95%
1.18%
1.90%
General & Admin Exp.
-
1.07
1.75
5.66
2.93
2.34
2.58
1.61
% Of Sales
-
0.57%
0.71%
2.00%
0.61%
0.61%
0.77%
0.57%
Selling & Distn. Exp.
-
2.10
5.24
3.29
11.15
12.27
11.44
8.75
% Of Sales
-
1.12%
2.14%
1.16%
2.33%
3.20%
3.40%
3.08%
Miscellaneous Exp.
-
0.18
0.22
0.40
0.49
0.35
0.31
0.19
% Of Sales
-
0.10%
0.09%
0.14%
0.10%
0.09%
0.09%
0.07%
EBITDA
-
12.12
16.44
15.38
31.59
27.90
26.61
18.68
EBITDA Margin
-
6.49%
6.71%
5.43%
6.60%
7.28%
7.90%
6.58%
Other Income
-
0.01
0.01
0.00
0.00
0.00
0.08
0.00
Interest
-
7.30
5.57
5.82
15.27
9.96
6.67
6.33
Depreciation
-
5.81
5.86
7.06
8.31
5.67
4.33
3.39
PBT
-
-0.98
5.01
2.50
8.01
12.28
15.70
8.96
Tax
-
-0.39
0.30
-1.00
1.79
4.77
4.81
3.17
Tax Rate
-
1.60%
5.99%
-40.00%
34.56%
38.84%
30.64%
35.38%
PAT
-
-24.04
4.71
3.50
2.85
7.51
10.88
5.79
PAT before Minority Interest
-
-24.04
4.71
3.50
3.39
7.51
10.88
5.79
Minority Interest
-
0.00
0.00
0.00
-0.54
0.00
0.00
0.00
PAT Margin
-
-12.87%
1.92%
1.24%
0.60%
1.96%
3.23%
2.04%
PAT Growth
-
-
34.57%
22.81%
-62.05%
-30.97%
87.91%
 
Unadjusted EPS
-
-30.44
7.93
2.71
3.61
9.51
13.79
7.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
57.99
82.61
75.43
76.26
73.43
66.85
56.77
Share Capital
7.95
7.95
7.95
7.95
7.95
7.95
7.95
Total Reserves
50.04
74.66
67.48
68.32
65.48
58.90
48.82
Non-Current Liabilities
66.52
30.78
37.85
173.81
112.58
45.23
77.35
Secured Loans
50.37
15.78
22.70
95.97
84.78
32.72
67.65
Unsecured Loans
1.49
0.00
0.00
54.40
6.99
2.16
1.95
Long Term Provisions
0.25
0.19
0.29
0.41
0.29
0.23
0.00
Current Liabilities
111.42
98.90
93.80
164.60
133.11
86.09
21.29
Trade Payables
7.65
30.66
12.58
31.09
21.25
22.76
15.14
Other Current Liabilities
2.60
11.24
16.09
25.87
42.76
11.76
5.23
Short Term Borrowings
101.14
55.73
64.59
107.26
68.14
50.61
0.00
Short Term Provisions
0.04
1.27
0.55
0.37
0.96
0.96
0.92
Total Liabilities
240.24
212.29
207.08
421.78
322.40
200.12
155.41
Net Block
73.35
74.76
77.60
215.71
102.68
67.00
51.24
Gross Block
138.03
133.62
130.98
254.63
133.32
91.95
71.94
Accumulated Depreciation
64.68
58.87
53.38
38.91
30.64
24.95
20.69
Non Current Assets
126.56
95.62
96.43
225.01
195.20
87.21
56.33
Capital Work in Progress
45.52
0.00
0.60
2.56
79.83
13.89
0.45
Non Current Investment
7.01
20.03
17.40
4.81
4.78
4.78
4.63
Long Term Loans & Adv.
0.68
0.83
0.83
1.93
7.90
1.53
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
113.68
116.67
110.66
196.78
127.20
112.91
99.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.75
23.48
32.85
60.56
40.83
41.18
35.61
Sundry Debtors
49.31
61.68
65.12
89.28
51.75
52.27
44.93
Cash & Bank
2.22
3.16
2.20
10.03
7.16
5.81
2.26
Other Current Assets
29.40
0.41
0.26
0.75
27.46
13.65
16.27
Short Term Loans & Adv.
29.19
27.94
10.23
36.16
26.64
13.25
15.11
Net Current Assets
2.26
17.77
16.86
32.18
-5.91
26.82
77.79
Total Assets
240.24
212.29
207.09
421.79
322.40
200.12
155.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-52.79
24.71
34.96
-38.57
36.09
18.28
7.98
PBT
-0.98
5.01
2.50
8.01
12.28
15.70
8.96
Adjustment
-10.58
11.43
11.66
20.75
15.63
11.12
9.75
Changes in Working Capital
-41.09
8.85
21.47
-67.33
10.23
-6.51
-8.56
Cash after chg. in Working capital
-52.65
25.28
35.63
-38.57
38.13
20.31
10.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.57
-0.68
0.00
-2.04
-2.02
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.34
-3.50
-4.85
-44.09
-107.29
-33.53
-9.13
Net Fixed Assets
-2.46
-2.04
18.24
-17.54
-39.80
-20.09
Net Investments
1.12
-1.08
-7.59
-1.53
-1.31
-3.70
Others
-7.00
-0.38
-15.50
-25.02
-66.18
-9.74
Cash from Financing Activity
57.39
-20.24
-31.76
85.53
72.55
18.80
1.13
Net Cash Inflow / Outflow
-3.74
0.96
-1.65
2.87
1.35
3.55
-0.02
Opening Cash & Equivalents
5.96
2.20
3.85
7.16
5.81
2.26
2.28
Closing Cash & Equivalent
2.22
3.16
2.20
10.03
7.16
5.81
2.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
73.38
104.57
95.47
96.53
92.94
84.61
71.84
ROA
-10.62%
2.25%
1.11%
0.91%
2.87%
6.12%
3.73%
ROE
-34.22%
5.97%
4.62%
4.53%
10.71%
17.62%
10.21%
ROCE
-9.17%
6.32%
3.17%
6.83%
10.96%
15.68%
12.10%
Fixed Asset Turnover
1.49
1.98
1.58
2.71
3.41
4.14
3.95
Receivable days
100.07
88.47
92.43
48.90
49.39
52.26
57.66
Inventory Days
50.70
39.30
55.92
35.16
38.94
41.28
45.70
Payable days
40.04
35.53
30.35
20.32
22.78
21.98
20.34
Cash Conversion Cycle
110.73
92.24
117.99
63.74
65.55
71.56
83.03
Total Debt/Equity
2.64
0.96
1.29
3.62
2.36
1.38
1.23
Interest Cover
-2.34
1.90
1.43
1.34
2.23
3.35
2.41

News Update:


  • Vardhman Industries reports net loss of Rs 1.45 crore in Q1
    16th Aug 2018, 12:12 PM

    Total revenue of the company decreased by 9.12% at Rs 17.94 crore for Q1FY19

    Read More
  • Vardhman Industries - Quarterly Results
    14th Aug 2018, 20:20 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.