Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Oil Exploration

Rating :
N/A

BSE: 513536 | NSE: Not Listed

16.65
-0.75 (-4.31%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.20
  •  18.20
  •  16.65
  •  17.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  365
  •  0.06
  •  35.00
  •  16.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.52
  • 47.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 105.12
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.88%
  • 57.14%
  • 18.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -10.44
  • -9.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.51
  • -22.38
  • -18.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -48.46
  • -18.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 106.84
  • 107.45
  • 149.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 3.63
  • 1.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 103.83
  • 42.43
  • 42.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
2.13
1.79
18.99%
2.15
1.69
27.22%
1.78
2.11
-15.64%
2.17
2.09
3.83%
Expenses
1.17
1.92
-39.06%
1.52
1.35
12.59%
2.04
1.21
68.60%
0.92
1.72
-46.51%
EBITDA
0.96
-0.13
-
0.63
0.34
85.29%
-0.26
0.90
-
1.25
0.37
237.84%
EBIDTM
45.35%
-7.37%
29.20%
20.36%
-14.82%
42.81%
57.83%
17.62%
Other Income
0.03
0.04
-25.00%
0.03
0.05
-40.00%
0.20
0.18
11.11%
0.01
0.02
-50.00%
Interest
0.16
0.16
0.00%
0.17
0.16
6.25%
0.17
0.00
0.00
0.16
0.04
300.00%
Depreciation
1.03
1.04
-0.96%
1.06
0.93
13.98%
1.49
-2.53
-
1.03
2.13
-51.64%
PBT
-0.20
-1.29
-
-0.57
-0.69
-
2.16
3.61
-40.17%
0.08
-1.78
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.01
-100.00%
PAT
-0.20
-1.29
-
-0.57
-0.69
-
2.06
3.61
-42.94%
0.08
-1.79
-
PATM
-9.58%
-72.29%
-26.69%
-40.83%
115.89%
171.43%
3.46%
-85.54%
EPS
-0.05
-0.33
-
-0.15
-0.18
-
0.53
0.93
-43.01%
0.02
-0.46
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
8.23
7.48
8.46
10.06
13.90
12.98
7.09
52.43
62.83
6.18
Net Sales Growth
7.16%
-11.58%
-15.90%
-27.63%
7.09%
83.07%
-86.48%
-16.55%
916.67%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.01
0.01
0.01
0.01
45.67
57.56
1.30
Gross Profit
8.23
7.48
8.46
10.04
13.89
12.97
7.07
6.76
5.26
4.88
GP Margin
100.04%
100%
100%
99.80%
99.93%
99.92%
99.72%
12.89%
8.37%
78.96%
Total Expenditure
5.65
6.17
6.03
6.43
7.41
8.33
3.95
50.27
63.04
4.64
Power & Fuel Cost
-
0.08
0.00
0.00
0.05
0.04
0.02
0.03
0.01
0.02
% Of Sales
-
1.07%
0%
0%
0.36%
0.31%
0.28%
0.06%
0.02%
0.32%
Employee Cost
-
1.34
1.50
1.36
1.41
0.93
0.42
0.87
0.80
0.05
% Of Sales
-
17.91%
17.73%
13.52%
10.14%
7.16%
5.92%
1.66%
1.27%
0.81%
Manufacturing Exp.
-
0.08
0.16
0.73
0.90
0.61
0.04
0.00
0.00
0.01
% Of Sales
-
1.07%
1.89%
7.26%
6.47%
4.70%
0.56%
0%
0%
0.16%
General & Admin Exp.
-
0.69
1.70
3.75
4.23
6.00
2.91
2.85
2.35
3.08
% Of Sales
-
9.22%
20.09%
37.28%
30.43%
46.22%
41.04%
5.44%
3.74%
49.84%
Selling & Distn. Exp.
-
0.00
0.46
0.54
0.76
0.72
0.27
0.30
0.33
0.01
% Of Sales
-
0%
5.44%
5.37%
5.47%
5.55%
3.81%
0.57%
0.53%
0.16%
Miscellaneous Exp.
-
3.98
2.22
0.03
0.05
0.02
0.27
0.54
1.99
0.17
% Of Sales
-
53.21%
26.24%
0.30%
0.36%
0.15%
3.81%
1.03%
3.17%
2.75%
EBITDA
2.58
1.31
2.43
3.63
6.49
4.65
3.14
2.16
-0.21
1.54
EBITDA Margin
31.35%
17.51%
28.72%
36.08%
46.69%
35.82%
44.29%
4.12%
-0.33%
24.92%
Other Income
0.27
0.25
1.40
2.74
6.82
3.74
2.56
0.27
0.53
0.47
Interest
0.66
0.70
0.70
2.50
5.30
1.25
0.11
0.10
2.37
1.93
Depreciation
4.61
4.49
2.33
3.60
5.19
2.70
1.30
1.43
1.32
1.77
PBT
1.47
-3.63
0.80
0.27
2.82
4.43
4.28
0.90
-3.37
-1.70
Tax
0.09
0.09
0.38
-0.03
-0.01
0.03
2.34
-0.04
0.23
-0.09
Tax Rate
6.12%
36.00%
47.50%
-11.11%
-0.33%
0.68%
54.67%
-3.60%
-6.82%
5.29%
PAT
1.37
0.16
0.42
0.30
3.01
4.40
1.94
1.16
-3.60
-1.60
PAT before Minority Interest
1.37
0.16
0.42
0.30
3.01
4.40
1.94
1.16
-3.60
-1.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.65%
2.14%
4.96%
2.98%
21.65%
33.90%
27.36%
2.21%
-5.73%
-25.89%
PAT Growth
956.25%
-61.90%
40.00%
-90.03%
-31.59%
126.80%
67.24%
-
-
 
Unadjusted EPS
0.35
0.04
0.11
0.08
0.78
1.14
0.50
0.30
-0.93
-0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
86.00
89.74
89.70
89.39
88.39
87.54
83.83
82.67
44.52
Share Capital
38.75
38.75
38.75
38.75
38.75
38.75
38.75
38.75
24.47
Total Reserves
47.25
47.11
47.06
46.76
45.76
44.91
45.07
43.92
11.81
Non-Current Liabilities
34.46
35.57
35.85
40.95
29.20
28.01
7.65
4.93
48.92
Secured Loans
0.02
0.17
0.29
0.44
0.28
0.00
0.00
0.00
0.50
Unsecured Loans
21.43
15.24
14.72
10.35
4.31
1.03
3.96
0.83
46.86
Long Term Provisions
0.00
0.00
0.00
0.50
0.69
0.72
0.59
0.64
0.00
Current Liabilities
34.94
19.10
18.88
20.15
26.43
13.41
31.52
38.79
32.91
Trade Payables
9.80
12.04
10.15
9.84
15.87
2.83
3.51
4.11
29.05
Other Current Liabilities
3.00
1.79
4.05
4.08
4.46
3.55
26.06
29.97
0.00
Short Term Borrowings
21.96
4.07
4.13
4.27
3.40
6.05
1.54
4.59
0.00
Short Term Provisions
0.18
1.21
0.55
1.97
2.70
0.98
0.41
0.12
3.86
Total Liabilities
155.40
144.41
144.43
150.49
144.02
128.96
123.00
126.39
126.35
Net Block
45.46
49.70
34.54
35.32
39.80
39.61
33.74
37.91
44.58
Gross Block
72.11
72.12
54.65
51.82
51.09
48.29
41.13
43.87
49.22
Accumulated Depreciation
26.66
22.42
20.11
16.51
11.29
8.69
7.38
5.96
4.64
Non Current Assets
113.61
114.65
108.02
99.86
93.31
84.24
86.95
85.04
96.85
Capital Work in Progress
42.33
42.88
58.54
55.87
43.67
33.91
36.71
32.45
33.51
Non Current Investment
18.75
15.10
5.67
0.00
0.00
0.00
0.00
0.00
18.75
Long Term Loans & Adv.
6.18
6.21
8.74
7.82
9.60
10.54
16.32
14.55
0.00
Other Non Current Assets
0.89
0.76
0.53
0.85
0.24
0.18
0.18
0.13
0.00
Current Assets
38.46
27.62
34.26
48.50
48.24
42.25
33.58
38.87
27.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.88
2.86
3.10
2.88
2.87
2.75
0.03
0.03
0.18
Sundry Debtors
9.54
10.04
9.52
9.29
9.78
12.48
12.20
12.71
7.19
Cash & Bank
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07
1.03
Other Current Assets
23.22
0.03
0.00
0.00
22.78
25.17
20.03
23.07
18.63
Short Term Loans & Adv.
23.12
12.93
19.52
25.07
22.78
25.16
20.03
23.07
18.63
Net Current Assets
3.52
8.52
15.38
28.34
21.81
28.84
2.06
0.09
-5.88
Total Assets
155.40
144.41
144.42
150.50
144.03
128.97
123.01
126.39
126.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
17.52
2.24
-4.23
0.91
19.33
2.78
-0.25
-22.16
0.00
PBT
0.25
0.80
0.27
3.01
4.43
4.28
1.11
-3.37
0.00
Adjustment
1.18
1.40
0.93
-1.93
-1.78
-4.48
4.54
26.60
0.00
Changes in Working Capital
16.27
0.03
-5.43
-0.16
16.68
2.98
-5.86
-45.38
0.00
Cash after chg. in Working capital
17.70
2.24
-4.23
0.91
19.33
2.78
-0.20
-22.16
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.28
-9.99
-8.28
-6.26
-8.96
-1.47
-4.63
-18.40
0.00
Net Fixed Assets
1.17
-0.01
0.00
0.00
-0.01
0.00
0.00
0.00
Net Investments
-3.65
-9.43
-5.67
0.00
0.00
0.00
0.00
3.31
Others
-0.80
-0.55
-2.61
-6.26
-8.95
-1.47
-4.63
-21.71
Cash from Financing Activity
-13.19
7.40
3.38
3.78
0.58
-0.77
3.13
42.59
0.00
Net Cash Inflow / Outflow
1.04
-0.35
-9.13
-1.57
10.96
0.54
-1.75
2.03
0.00
Opening Cash & Equivalents
1.77
2.11
11.24
12.82
1.86
1.32
3.07
1.03
0.00
Closing Cash & Equivalent
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
21.32
21.59
21.58
21.50
21.16
20.94
20.98
20.68
13.80
ROA
0.10%
0.29%
0.21%
2.05%
3.23%
1.54%
0.93%
-2.85%
-1.27%
ROE
0.19%
0.50%
0.36%
3.64%
5.40%
2.39%
1.43%
-6.33%
-4.75%
ROCE
0.82%
1.41%
2.65%
8.46%
6.11%
4.92%
1.41%
-1.15%
0.26%
Fixed Asset Turnover
0.10
0.13
0.19
0.27
0.26
0.16
1.23
1.35
0.13
Receivable days
477.85
421.67
341.33
250.42
313.03
635.63
86.71
57.79
424.37
Inventory Days
140.10
128.51
108.50
75.48
78.95
71.53
0.21
0.61
10.71
Payable days
654.86
909.63
585.46
564.02
683.06
555.68
28.81
101.09
3187.08
Cash Conversion Cycle
-36.90
-359.45
-135.62
-238.12
-291.08
151.48
58.10
-42.70
-2752.00
Total Debt/Equity
0.53
0.23
0.23
0.18
0.10
0.09
0.07
0.07
1.40
Interest Cover
1.35
2.14
1.11
1.57
4.55
38.29
11.74
-0.42
0.12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.