Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Engineering - Industrial Equipments

Rating :
53/99

BSE: 513709 | NSE: Not Listed

113.15
0.00 (0%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  116.50
  •  116.50
  •  113.05
  •  113.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1185
  •  1.34
  •  179.00
  •  95.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.58
  • 8.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79.47
  • 1.33%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.52%
  • 2.19%
  • 29.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 3.83
  • 2.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.42
  • 0.18
  • -0.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.02
  • 10.69
  • 32.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 9.78
  • 12.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 0.99
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.56
  • 3.90
  • 4.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
63.58
59.67
62.55
62.98
59.19
Net Sales Growth
-
6.55%
-4.60%
-0.68%
6.40%
 
Cost Of Goods Sold
-
16.54
15.60
19.73
20.71
19.31
Gross Profit
-
47.04
44.07
42.81
42.27
39.88
GP Margin
-
73.99%
73.86%
68.44%
67.12%
67.38%
Total Expenditure
-
48.86
46.01
49.38
47.59
44.21
Power & Fuel Cost
-
1.08
1.26
0.95
0.96
1.45
% Of Sales
-
1.70%
2.11%
1.52%
1.52%
2.45%
Employee Cost
-
17.16
14.66
13.41
11.24
10.50
% Of Sales
-
26.99%
24.57%
21.44%
17.85%
17.74%
Manufacturing Exp.
-
6.21
7.46
6.20
6.17
5.64
% Of Sales
-
9.77%
12.50%
9.91%
9.80%
9.53%
General & Admin Exp.
-
5.17
4.74
5.27
5.43
4.28
% Of Sales
-
8.13%
7.94%
8.43%
8.62%
7.23%
Selling & Distn. Exp.
-
1.82
1.45
1.45
2.07
1.94
% Of Sales
-
2.86%
2.43%
2.32%
3.29%
3.28%
Miscellaneous Exp.
-
0.89
0.83
2.37
1.00
1.09
% Of Sales
-
1.40%
1.39%
3.79%
1.59%
1.84%
EBITDA
-
14.72
13.66
13.17
15.39
14.98
EBITDA Margin
-
23.15%
22.89%
21.06%
24.44%
25.31%
Other Income
-
1.15
0.87
0.51
0.40
0.26
Interest
-
1.70
2.15
2.63
1.88
2.01
Depreciation
-
6.07
6.24
6.60
6.24
5.80
PBT
-
8.11
6.15
4.44
7.67
7.44
Tax
-
2.32
1.61
2.28
2.14
2.16
Tax Rate
-
28.61%
26.18%
51.35%
27.90%
29.03%
PAT
-
5.74
4.34
2.49
5.52
5.25
PAT before Minority Interest
-
5.79
4.54
2.16
5.54
5.28
Minority Interest
-
-0.05
-0.20
0.33
-0.02
-0.03
PAT Margin
-
9.03%
7.27%
3.98%
8.76%
8.87%
PAT Growth
-
32.26%
74.30%
-54.89%
5.14%
 
Unadjusted EPS
-
8.98
6.17
4.04
8.96
8.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
46.84
42.20
39.94
38.32
33.89
Share Capital
6.15
6.15
6.15
6.15
6.15
Total Reserves
40.69
36.05
33.79
32.17
27.74
Non-Current Liabilities
7.67
12.61
22.17
16.32
11.32
Secured Loans
1.38
5.61
9.46
5.93
3.97
Unsecured Loans
0.00
0.86
2.41
4.18
1.73
Long Term Provisions
1.35
0.84
4.46
1.01
0.76
Current Liabilities
19.02
24.34
21.33
24.06
24.32
Trade Payables
7.03
9.43
8.61
8.06
6.08
Other Current Liabilities
1.33
5.07
5.03
3.75
3.63
Short Term Borrowings
9.65
8.70
6.68
7.49
9.91
Short Term Provisions
1.02
1.15
1.01
4.76
4.70
Total Liabilities
73.53
79.35
83.45
79.04
69.84
Net Block
44.20
49.44
52.96
42.47
41.98
Gross Block
117.58
117.89
114.10
97.18
90.78
Accumulated Depreciation
73.37
68.45
61.14
54.71
48.81
Non Current Assets
45.28
51.78
58.68
51.89
43.53
Capital Work in Progress
0.09
0.07
0.32
2.97
0.79
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.99
2.26
5.37
6.28
0.74
Other Non Current Assets
0.00
0.01
0.03
0.16
0.02
Current Assets
28.25
27.56
24.76
27.14
26.27
Current Investments
1.54
0.02
0.02
0.02
0.02
Inventories
4.93
8.07
6.76
6.00
5.36
Sundry Debtors
12.85
15.83
14.28
13.97
14.15
Cash & Bank
7.66
1.23
1.23
1.28
1.66
Other Current Assets
1.27
1.68
1.63
0.20
5.08
Short Term Loans & Adv.
0.59
0.73
0.85
5.67
4.68
Net Current Assets
9.23
3.23
3.43
3.07
1.96
Total Assets
73.53
79.34
83.45
79.05
69.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
16.47
10.21
11.95
14.90
13.29
PBT
7.95
5.41
4.44
7.67
7.44
Adjustment
8.74
8.62
10.40
8.89
8.82
Changes in Working Capital
2.42
-2.02
-1.41
0.38
-1.12
Cash after chg. in Working capital
19.11
12.02
13.44
16.95
15.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.65
-1.81
-1.49
-2.04
-1.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.85
-3.63
-9.13
-14.21
-8.18
Net Fixed Assets
-4.07
-3.24
-13.95
-5.06
Net Investments
2.52
-1.25
-1.50
-0.46
Others
-8.30
0.86
6.32
-8.69
Cash from Financing Activity
-6.46
-6.61
-2.87
-0.94
-4.92
Net Cash Inflow / Outflow
0.15
-0.03
-0.04
-0.25
0.19
Opening Cash & Equivalents
1.13
1.17
1.20
1.46
1.26
Closing Cash & Equivalent
1.11
1.13
1.17
1.20
1.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
76.17
68.62
64.93
62.29
55.04
ROA
7.57%
5.58%
2.66%
7.44%
7.56%
ROE
13.00%
11.06%
5.52%
15.35%
15.60%
ROCE
16.59%
13.68%
11.88%
17.49%
18.38%
Fixed Asset Turnover
0.59
0.55
0.64
0.72
0.70
Receivable days
75.95
85.54
75.81
75.37
81.23
Inventory Days
34.43
42.12
34.22
30.43
30.74
Payable days
61.03
69.96
62.36
54.12
49.39
Cash Conversion Cycle
49.35
57.70
47.67
51.68
62.58
Total Debt/Equity
0.24
0.42
0.53
0.51
0.52
Interest Cover
5.78
3.86
2.69
5.09
4.70

News Update:


  • Shilp Gravures - Quarterly Results
    29th Oct 2018, 15:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.