Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Trading

Rating :
67/99

BSE: 513713 | NSE: Not Listed

68.05
-1.30 (-1.87%)
13-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  71.35
  •  71.35
  •  68.00
  •  69.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66157
  •  45.02
  •  138.50
  •  62.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 120.40
  • 7.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 115.83
  • N/A
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.40%
  • 2.29%
  • 64.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.24
  • 92.50
  • 273.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.50
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.59
  • 114.67
  • 200.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 69.00
  • 42.33
  • 39.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 1.75
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 57.09
  • 45.14
  • 52.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
81.44
34.76
134.29%
74.75
17.49
327.39%
87.61
10.19
759.76%
48.06
9.13
426.40%
Expenses
76.38
33.07
130.96%
70.17
16.58
323.22%
82.67
8.86
833.07%
44.61
9.18
385.95%
EBITDA
5.06
1.69
199.41%
4.58
0.91
403.30%
4.94
1.33
271.43%
3.46
-0.05
-
EBIDTM
6.22%
4.85%
6.13%
5.19%
5.64%
13.07%
7.20%
-0.56%
Other Income
0.54
0.53
1.89%
0.49
0.60
-18.33%
0.94
0.21
347.62%
0.48
0.20
140.00%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.03
0.01
200.00%
0.03
0.01
200.00%
0.04
0.01
300.00%
0.09
0.01
800.00%
PBT
5.58
2.20
153.64%
5.05
1.50
236.67%
5.85
1.53
282.35%
3.86
0.13
2,869.23%
Tax
0.40
0.00
0.00
0.39
0.00
0.00
2.18
0.30
626.67%
0.00
0.04
-100.00%
PAT
5.18
2.20
135.45%
4.66
1.50
210.67%
3.67
1.23
198.37%
3.86
0.09
4,188.89%
PATM
6.36%
6.34%
6.23%
8.57%
4.19%
12.07%
8.02%
1.01%
EPS
2.86
1.61
77.64%
2.66
1.20
121.67%
1.67
0.98
70.41%
2.88
0.07
4,014.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
291.86
187.92
20.56
3.61
3.98
7.11
7.18
9.05
15.86
Net Sales Growth
307.80%
814.01%
469.53%
-9.30%
-44.02%
-0.97%
-20.66%
-42.94%
 
Cost Of Goods Sold
269.07
173.07
19.16
2.39
2.78
5.82
6.21
8.73
15.51
Gross Profit
22.79
14.84
1.41
1.23
1.20
1.29
0.97
0.31
0.34
GP Margin
7.81%
7.90%
6.86%
34.07%
30.15%
18.14%
13.51%
3.43%
2.14%
Total Expenditure
273.83
176.90
20.53
3.74
4.04
7.20
7.37
9.32
15.79
Power & Fuel Cost
-
0.23
0.01
0.00
0.00
0.00
0.01
0.01
0.00
% Of Sales
-
0.12%
0.05%
0%
0%
0%
0.14%
0.11%
0%
Employee Cost
-
0.66
0.33
0.26
0.30
0.27
0.29
0.08
0.01
% Of Sales
-
0.35%
1.61%
7.20%
7.54%
3.80%
4.04%
0.88%
0.06%
Manufacturing Exp.
-
1.82
0.43
0.01
0.02
0.23
0.00
0.02
0.00
% Of Sales
-
0.97%
2.09%
0.28%
0.50%
3.23%
0%
0.22%
0%
General & Admin Exp.
-
0.83
0.37
0.52
0.48
0.28
0.35
0.35
0.16
% Of Sales
-
0.44%
1.80%
14.40%
12.06%
3.94%
4.87%
3.87%
1.01%
Selling & Distn. Exp.
-
0.20
0.18
0.52
0.39
0.50
0.47
0.07
0.10
% Of Sales
-
0.11%
0.88%
14.40%
9.80%
7.03%
6.55%
0.77%
0.63%
Miscellaneous Exp.
-
0.08
0.07
0.03
0.06
0.10
0.05
0.06
0.00
% Of Sales
-
0.04%
0.34%
0.83%
1.51%
1.41%
0.70%
0.66%
0%
EBITDA
18.04
11.02
0.03
-0.13
-0.06
-0.09
-0.19
-0.27
0.07
EBITDA Margin
6.18%
5.86%
0.15%
-3.60%
-1.51%
-1.27%
-2.65%
-2.98%
0.44%
Other Income
2.45
2.56
1.85
0.71
0.60
0.55
0.66
0.61
0.22
Interest
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.19
0.15
0.05
0.05
0.08
0.04
0.04
0.03
0.02
PBT
20.34
13.40
1.83
0.54
0.46
0.41
0.43
0.31
0.26
Tax
2.97
2.18
0.39
0.17
0.16
0.19
0.13
0.07
0.09
Tax Rate
14.60%
16.27%
21.31%
31.48%
34.78%
46.34%
30.23%
22.58%
34.62%
PAT
17.37
10.03
1.43
0.37
0.31
0.22
0.30
0.24
0.17
PAT before Minority Interest
16.20
11.23
1.43
0.37
0.31
0.22
0.30
0.24
0.17
Minority Interest
-1.17
-1.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.95%
5.34%
6.96%
10.25%
7.79%
3.09%
4.18%
2.65%
1.07%
PAT Growth
246.02%
601.40%
286.49%
19.35%
40.91%
-26.67%
25.00%
41.18%
 
Unadjusted EPS
10.07
7.29
1.04
0.29
0.25
0.18
0.24
0.31
0.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
52.12
30.64
25.39
25.03
24.71
24.51
24.21
12.37
Share Capital
17.50
12.50
12.50
12.50
12.50
12.50
12.50
8.50
Total Reserves
34.62
14.33
12.89
12.53
12.21
12.01
11.71
3.87
Non-Current Liabilities
0.41
-0.02
-0.01
-0.01
0.01
-0.03
-0.03
-0.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
43.75
4.41
1.10
1.96
1.70
0.63
0.44
0.27
Trade Payables
40.95
3.06
0.00
1.31
1.27
0.00
0.15
0.16
Other Current Liabilities
0.82
0.63
0.58
0.31
0.09
0.48
0.16
0.00
Short Term Borrowings
0.00
0.49
0.17
0.02
0.04
0.01
0.00
0.00
Short Term Provisions
1.98
0.22
0.35
0.33
0.29
0.14
0.13
0.11
Total Liabilities
98.04
35.03
26.48
26.98
26.42
25.11
24.62
12.62
Net Block
0.67
0.13
0.12
0.17
0.25
0.29
0.33
0.22
Gross Block
1.13
0.45
0.39
0.39
0.39
0.29
0.39
1.59
Accumulated Depreciation
0.46
0.32
0.27
0.22
0.14
0.00
0.06
1.36
Non Current Assets
25.04
26.92
21.47
0.17
1.24
9.06
0.86
0.22
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
23.54
26.72
21.35
0.00
0.99
1.69
0.50
0.00
Long Term Loans & Adv.
0.83
0.07
0.00
0.00
0.00
7.08
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Current Assets
73.01
8.11
5.00
26.81
25.17
16.03
23.77
12.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.49
0.02
0.00
0.00
0.00
0.07
0.00
0.07
Sundry Debtors
51.79
3.98
0.00
5.58
4.19
2.88
0.68
0.64
Cash & Bank
5.00
0.07
0.06
0.01
0.22
0.80
0.43
0.76
Other Current Assets
4.73
1.01
1.49
1.31
20.75
12.28
22.66
10.93
Short Term Loans & Adv.
2.21
3.03
3.46
19.91
20.68
12.27
22.65
10.91
Net Current Assets
29.25
3.71
3.91
24.85
23.48
15.40
23.33
12.13
Total Assets
98.05
35.03
26.47
26.98
26.41
25.11
24.63
12.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-10.94
-0.09
4.25
-1.91
-1.13
-4.29
-12.39
-1.86
PBT
13.40
1.83
0.54
0.46
0.41
0.43
0.31
0.27
Adjustment
-2.33
-1.73
-0.65
-0.52
-0.48
-0.61
-0.57
-0.19
Changes in Working Capital
-22.16
-0.01
4.54
-1.70
-0.91
-3.96
-12.05
-1.85
Cash after chg. in Working capital
-11.09
0.09
4.43
-1.75
-0.97
-4.13
-12.31
-1.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
-0.18
-0.18
-0.16
-0.15
-0.16
-0.08
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.99
-3.71
-4.35
1.72
0.52
4.66
0.48
0.21
Net Fixed Assets
0.00
-0.04
0.00
0.00
-0.09
0.09
1.25
Net Investments
-1.78
-5.37
-9.55
0.99
0.70
-1.19
-0.51
Others
5.77
1.70
5.20
0.73
-0.09
5.76
-0.26
Cash from Financing Activity
11.87
3.81
0.15
-0.02
0.03
0.01
11.57
1.95
Net Cash Inflow / Outflow
4.91
0.01
0.05
-0.21
-0.57
0.37
-0.34
0.30
Opening Cash & Equivalents
0.07
0.06
0.01
0.22
0.80
0.43
0.76
0.46
Closing Cash & Equivalent
5.00
0.07
0.06
0.01
0.22
0.80
0.43
0.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
29.78
21.46
20.31
20.02
19.77
19.60
19.37
14.55
ROA
16.87%
4.66%
1.37%
1.15%
0.85%
1.20%
1.30%
1.38%
ROE
28.44%
5.49%
1.45%
1.24%
0.89%
1.23%
1.32%
1.41%
ROCE
32.10%
6.45%
2.13%
1.86%
1.68%
1.76%
1.72%
2.17%
Fixed Asset Turnover
242.29
49.30
9.24
10.22
20.93
21.14
9.16
10.00
Receivable days
53.31
70.43
0.00
447.94
181.54
90.49
26.57
14.63
Inventory Days
11.00
0.37
0.00
0.00
0.00
3.79
0.00
1.62
Payable days
42.85
27.69
72.12
128.18
33.72
0.07
0.00
0.00
Cash Conversion Cycle
21.45
43.10
-72.12
319.76
147.82
94.21
26.57
16.25
Total Debt/Equity
0.01
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Interest Cover
524.63
653.00
1218.61
581.56
963.12
682.97
644.85
76.03

Annual Reports:

News Update:


  • White Organic Agro - Quarterly Results
    30th Oct 2018, 12:08 PM

    Read More
  • White Organic Agro initiates cultivation of cluster beans
    23rd Oct 2018, 10:07 AM

    Innovative Cuisine has given a go ahead to initiate plantation and supply of residue free organic long beans, G4 Chilly, brown chickpea, green vegetable pigeon pea

    Read More
  • White Organic Agro completes order of organically cultivated residue free cluster beans
    15th Oct 2018, 10:41 AM

    Innovative Cuisine has given a pilot order for cultivation and supply of residue free organic long beans at a pre-decided price

    Read More
  • White Organic Agro commences supply of organically cultivated cluster beans
    18th Sep 2018, 11:23 AM

    The final produce of cluster beans has cleared all the required quality checks, required international certifications

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.