PBT
-1.93
-20.92
-34.23
-34.32
-31.99
-17.30
-7.06
-5.23
-17.14
-3.98
Adjustment
3.17
21.13
25.39
25.34
25.44
20.06
7.11
6.80
6.43
5.99
Changes in Working Capital
2.24
2.13
7.90
11.29
6.95
13.31
-0.64
-2.63
-20.01
-7.21
Cash after chg. in Working capital
3.48
2.34
-0.94
2.31
0.40
16.07
-0.60
-1.05
-30.72
-5.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.29
0.00
-0.09
-0.19
-0.07
0.00
-0.09
-2.35
0.00
-1.42