PBT
0.70
0.80
-0.06
0.22
0.30
0.48
0.76
0.80
3.61
-0.98
Adjustment
0.20
0.41
0.59
0.66
0.20
0.20
0.38
0.22
0.63
0.78
Changes in Working Capital
-0.01
0.93
-0.13
0.77
-0.12
-0.51
-0.82
0.25
0.67
0.85
Cash after chg. in Working capital
0.89
2.14
0.39
1.65
0.38
0.17
0.31
1.26
4.91
0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
Tax Paid
0.19
-0.22
-0.10
0.10
-0.10
-0.04
-0.03
0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00