PBT
0.79
1.22
0.91
0.87
2.38
2.68
2.57
2.35
2.78
2.59
Adjustment
-0.33
-0.32
-0.32
-0.21
-0.25
-0.11
-0.08
0.04
0.09
0.03
Changes in Working Capital
-0.16
0.09
1.95
-0.70
-0.44
0.23
1.53
0.89
-1.92
-1.32
Cash after chg. in Working capital
0.30
0.99
2.54
-0.04
1.70
2.81
4.01
3.27
0.95
1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-0.24
-0.14
-0.20
-0.61
-0.52
-0.47
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00