PBT
-2.01
-5.03
-1.14
-1.98
-2.06
-1.32
-0.50
-0.13
-0.91
-2.03
Adjustment
2.31
2.64
1.52
2.36
2.46
1.17
0.77
0.57
0.39
-0.08
Changes in Working Capital
1.54
5.10
-1.91
-0.49
1.23
3.00
0.66
0.59
-0.07
-2.65
Cash after chg. in Working capital
1.84
2.71
-1.53
-0.11
1.63
2.85
0.93
1.04
-0.59
-4.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
Tax Paid
0.06
-0.04
0.04
0.01
0.00
0.00
-0.53
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00