Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Glass

Rating :
52/99

BSE: 515147 | NSE: Not Listed

36.90
-0.10 (-0.27%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  36.90
  •  37.50
  •  36.15
  •  37.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12695
  •  4.68
  •  54.95
  •  28.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 198.88
  • 22.37
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 196.74
  • 0.81%
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.52%
  • 6.08%
  • 29.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.87
  • 0.53
  • 5.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.20
  • -16.89
  • -4.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.55
  • -18.87
  • -0.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 19.13
  • 22.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.33
  • 1.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.76
  • 6.34
  • 8.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
165.62
172.17
140.65
Net Sales Growth
-
-3.80%
22.41%
 
Cost Of Goods Sold
-
57.77
54.64
40.33
Gross Profit
-
107.84
117.53
100.32
GP Margin
-
65.11%
68.26%
71.33%
Total Expenditure
-
152.57
144.94
124.03
Power & Fuel Cost
-
27.45
28.29
32.19
% Of Sales
-
16.57%
16.43%
22.89%
Employee Cost
-
15.88
13.39
14.06
% Of Sales
-
9.59%
7.78%
10.00%
Manufacturing Exp.
-
33.35
34.03
28.48
% Of Sales
-
20.14%
19.77%
20.25%
General & Admin Exp.
-
8.87
7.41
5.26
% Of Sales
-
5.36%
4.30%
3.74%
Selling & Distn. Exp.
-
7.58
5.07
0.85
% Of Sales
-
4.58%
2.94%
0.60%
Miscellaneous Exp.
-
1.65
2.10
2.85
% Of Sales
-
1.00%
1.22%
2.03%
EBITDA
-
13.05
27.23
16.62
EBITDA Margin
-
7.88%
15.82%
11.82%
Other Income
-
5.63
2.91
3.35
Interest
-
0.54
1.36
1.26
Depreciation
-
10.98
11.16
7.89
PBT
-
7.18
17.63
10.82
Tax
-
0.70
6.37
4.16
Tax Rate
-
9.75%
36.13%
38.45%
PAT
-
6.47
11.25
6.66
PAT before Minority Interest
-
6.47
11.25
6.66
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
3.91%
6.53%
4.74%
PAT Growth
-
-42.49%
68.92%
 
Unadjusted EPS
-
-0.09
2.00
1.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
129.88
133.70
120.31
Share Capital
5.38
5.38
5.38
Total Reserves
124.51
128.33
114.93
Non-Current Liabilities
11.75
11.95
9.73
Secured Loans
0.11
0.14
0.20
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
2.61
1.14
0.94
Current Liabilities
24.06
24.05
46.15
Trade Payables
11.14
6.54
10.92
Other Current Liabilities
9.37
12.66
11.20
Short Term Borrowings
2.55
1.33
17.79
Short Term Provisions
1.01
3.52
6.24
Total Liabilities
165.69
169.70
176.19
Net Block
66.41
74.93
84.07
Gross Block
87.70
85.20
162.18
Accumulated Depreciation
21.29
10.27
78.11
Non Current Assets
95.69
101.45
110.11
Capital Work in Progress
0.86
0.81
21.11
Non Current Investment
24.25
21.50
0.25
Long Term Loans & Adv.
4.11
4.03
4.56
Other Non Current Assets
0.05
0.18
0.12
Current Assets
70.02
68.26
66.08
Current Investments
0.00
0.00
0.00
Inventories
25.64
31.94
30.31
Sundry Debtors
34.68
29.08
27.17
Cash & Bank
4.98
3.34
4.35
Other Current Assets
4.72
1.44
0.35
Short Term Loans & Adv.
3.61
2.46
3.90
Net Current Assets
45.95
44.21
19.93
Total Assets
165.71
169.71
176.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.27
21.09
14.29
PBT
0.21
17.10
10.82
Adjustment
10.84
10.88
7.27
Changes in Working Capital
1.97
-3.60
-1.16
Cash after chg. in Working capital
13.01
24.38
16.94
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.74
-3.29
-2.65
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.06
-1.45
-48.52
Net Fixed Assets
-2.55
77.02
Net Investments
-9.72
-1.83
Others
7.21
-76.64
Cash from Financing Activity
-2.57
-20.66
9.28
Net Cash Inflow / Outflow
1.64
-1.01
-24.95
Opening Cash & Equivalents
3.34
4.35
29.30
Closing Cash & Equivalent
4.98
3.34
4.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
24.16
24.87
21.94
ROA
3.86%
6.51%
3.78%
ROE
4.91%
8.94%
5.65%
ROCE
5.76%
13.99%
8.88%
Fixed Asset Turnover
1.96
1.53
0.97
Receivable days
68.84
54.19
62.87
Inventory Days
62.16
59.96
70.15
Payable days
21.73
21.11
30.50
Cash Conversion Cycle
109.27
93.04
102.52
Total Debt/Equity
0.02
0.01
0.15
Interest Cover
14.38
14.00
9.60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.