Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Wood & Wood Products

Rating :
42/99

BSE: 516003 | NSE: Not Listed

89.45
-0.20 (-0.22%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  85.50
  •  89.90
  •  85.20
  •  89.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  0.45
  •  197.00
  •  71.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.92
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.82
  • N/A
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.68%
  • 15.02%
  • 40.28%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.19%
  • 0.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.94
  • 3.48
  • 6.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 93.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.17
  • -5.45
  • -5.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 2.37
  • 3.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.81
  • 51.24
  • 75.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
217.56
207.47
182.38
Net Sales Growth
-
4.86%
13.76%
 
Cost Of Goods Sold
-
126.86
119.69
109.63
Gross Profit
-
90.70
87.78
72.76
GP Margin
-
41.69%
42.31%
39.89%
Total Expenditure
-
213.74
204.55
182.24
Power & Fuel Cost
-
8.03
8.35
8.14
% Of Sales
-
3.69%
4.02%
4.46%
Employee Cost
-
30.85
27.53
22.76
% Of Sales
-
14.18%
13.27%
12.48%
Manufacturing Exp.
-
20.59
21.71
18.05
% Of Sales
-
9.46%
10.46%
9.90%
General & Admin Exp.
-
9.37
9.99
7.91
% Of Sales
-
4.31%
4.82%
4.34%
Selling & Distn. Exp.
-
15.93
14.76
12.95
% Of Sales
-
7.32%
7.11%
7.10%
Miscellaneous Exp.
-
2.09
2.52
2.80
% Of Sales
-
0.96%
1.21%
1.54%
EBITDA
-
3.82
2.92
0.14
EBITDA Margin
-
1.76%
1.41%
0.08%
Other Income
-
0.67
0.64
0.05
Interest
-
7.43
7.36
6.91
Depreciation
-
1.95
1.81
1.74
PBT
-
-4.89
-5.60
-8.46
Tax
-
0.00
0.00
-2.72
Tax Rate
-
0.00%
0.00%
32.15%
PAT
-
-4.89
-1.88
-5.74
PAT before Minority Interest
-
-4.89
-1.88
-5.74
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-2.25%
-0.91%
-3.15%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-10.81
-4.16
-12.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
43.40
48.34
13.80
Share Capital
4.52
4.52
4.52
Total Reserves
38.87
43.81
9.28
Non-Current Liabilities
-4.75
-3.04
-2.39
Secured Loans
3.35
5.34
7.60
Unsecured Loans
0.48
0.15
0.05
Long Term Provisions
1.72
1.64
0.81
Current Liabilities
111.73
107.82
93.16
Trade Payables
51.89
50.14
43.15
Other Current Liabilities
9.98
9.65
6.25
Short Term Borrowings
49.63
47.88
43.56
Short Term Provisions
0.22
0.15
0.20
Total Liabilities
150.38
153.12
104.57
Net Block
16.00
15.96
13.80
Gross Block
19.69
17.76
38.03
Accumulated Depreciation
3.69
1.80
24.23
Non Current Assets
61.10
61.25
24.19
Capital Work in Progress
0.00
0.24
0.00
Non Current Investment
44.05
43.98
8.23
Long Term Loans & Adv.
0.91
0.81
1.76
Other Non Current Assets
0.14
0.26
0.39
Current Assets
89.29
91.86
80.39
Current Investments
0.00
0.00
0.00
Inventories
59.99
62.17
51.89
Sundry Debtors
21.36
19.96
21.43
Cash & Bank
0.65
0.31
0.36
Other Current Assets
7.28
0.65
0.62
Short Term Loans & Adv.
6.63
8.77
6.09
Net Current Assets
-22.45
-15.95
-12.78
Total Assets
150.39
153.11
104.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.67
1.43
0.41
PBT
-4.89
-1.88
-8.46
Adjustment
8.94
5.03
8.47
Changes in Working Capital
4.63
-1.68
0.40
Cash after chg. in Working capital
8.68
1.46
0.41
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.01
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1.61
1.06
-1.47
Net Fixed Assets
-1.69
20.03
Net Investments
0.00
-35.70
Others
0.08
16.73
Cash from Financing Activity
-7.19
-2.55
0.50
Net Cash Inflow / Outflow
-0.12
-0.06
-0.56
Opening Cash & Equivalents
0.30
0.36
0.92
Closing Cash & Equivalent
0.18
0.30
0.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
96.05
106.98
29.99
ROA
-3.22%
-1.46%
-5.49%
ROE
-10.65%
-6.08%
-42.34%
ROCE
2.50%
6.45%
-2.34%
Fixed Asset Turnover
11.82
8.11
5.21
Receivable days
34.07
33.40
39.50
Inventory Days
100.71
92.04
95.65
Payable days
88.71
85.89
90.68
Cash Conversion Cycle
46.07
39.54
44.47
Total Debt/Equity
1.28
1.15
3.87
Interest Cover
0.34
0.74
-0.22

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.