PBT
4.80
2.12
0.76
1.90
7.33
3.63
2.62
2.48
2.40
2.12
Adjustment
3.46
2.99
2.92
3.18
3.00
2.55
3.03
3.32
3.09
4.81
Changes in Working Capital
-2.96
-3.54
3.04
-2.06
-0.89
-2.98
4.15
1.17
-1.76
0.55
Cash after chg. in Working capital
5.30
1.57
6.72
3.03
9.44
3.21
9.79
6.98
3.73
7.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.38
-2.45
-2.88
Tax Paid
-0.81
-0.35
-0.01
-0.50
-1.13
-0.90
-0.75
-0.61
-0.49
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00