Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Consumer Durables - Electronics

Rating :
N/A

BSE: 517228 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.65
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 553.15
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.89%
  • 1.13%
  • 36.18%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.03%
  • 8.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 0.17
  • -0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.44
  • 12.25
  • 9.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Sep 08
Sep 07
Sep 06
Sep 05
Net Sales
-
778.17
831.75
774.25
740.49
Net Sales Growth
-
-6.44%
7.43%
4.56%
 
Cost Of Goods Sold
-
723.69
772.03
712.62
680.37
Gross Profit
-
54.48
59.72
61.64
60.12
GP Margin
-
7.00%
7.18%
7.96%
8.12%
Total Expenditure
-
750.47
802.46
743.76
697.78
Power & Fuel Cost
-
0.66
0.88
0.64
0.83
% Of Sales
-
0.08%
0.11%
0.08%
0.11%
Employee Cost
-
7.80
8.02
8.94
7.71
% Of Sales
-
1.00%
0.96%
1.15%
1.04%
Manufacturing Exp.
-
6.80
11.98
4.64
3.99
% Of Sales
-
0.87%
1.44%
0.60%
0.54%
General & Admin Exp.
-
0.46
4.12
4.00
2.93
% Of Sales
-
0.06%
0.50%
0.52%
0.40%
Selling & Distn. Exp.
-
0.00
0.00
5.53
0.00
% Of Sales
-
0%
0%
0.71%
0%
Miscellaneous Exp.
-
11.06
5.43
7.39
1.95
% Of Sales
-
1.42%
0.65%
0.95%
0.26%
EBITDA
-
27.70
29.29
30.49
42.71
EBITDA Margin
-
3.56%
3.52%
3.94%
5.77%
Other Income
-
3.80
3.01
2.59
1.60
Interest
-
15.57
15.08
17.82
17.16
Depreciation
-
12.32
12.37
11.53
10.36
PBT
-
3.60
4.85
3.74
16.80
Tax
-
1.19
3.12
1.26
2.73
Tax Rate
-
33.06%
64.33%
33.69%
16.25%
PAT
-
2.40
1.73
2.48
14.07
PAT before Minority Interest
-
2.40
1.73
2.48
14.07
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.31%
0.21%
0.32%
1.90%
PAT Growth
-
38.73%
-30.24%
-82.37%
 
Unadjusted EPS
-
3.21
2.31
3.31
18.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 08
Sep 07
Sep 06
Sep 05
Shareholder's Funds
78.73
77.04
75.75
73.69
Share Capital
7.50
7.50
7.50
7.50
Total Reserves
71.23
69.54
68.25
66.19
Non-Current Liabilities
223.38
248.81
256.97
218.04
Secured Loans
64.10
78.15
92.07
105.55
Unsecured Loans
143.84
155.91
152.66
100.88
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
152.29
111.85
101.10
76.81
Trade Payables
145.58
103.18
90.48
63.41
Other Current Liabilities
4.66
6.51
8.04
11.26
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
2.06
2.16
2.58
2.14
Total Liabilities
454.40
437.70
433.82
368.54
Net Block
126.26
122.88
123.97
88.22
Gross Block
271.40
255.76
241.72
188.79
Accumulated Depreciation
145.14
130.11
112.06
100.57
Non Current Assets
142.88
142.57
153.91
91.46
Capital Work in Progress
0.00
14.44
24.51
0.02
Non Current Investment
16.62
5.25
5.42
3.23
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
311.52
295.13
279.91
277.08
Current Investments
0.00
0.00
0.00
0.00
Inventories
128.65
140.21
131.59
112.80
Sundry Debtors
144.40
134.86
133.73
142.75
Cash & Bank
10.46
9.39
6.29
13.89
Other Current Assets
28.01
0.59
0.35
0.54
Short Term Loans & Adv.
27.40
10.09
7.96
7.10
Net Current Assets
159.23
183.29
178.81
200.27
Total Assets
454.40
437.70
433.82
368.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 08
Sep 07
Sep 06
Sep 05
Cash From Operating Activity
50.25
30.93
49.98
71.05
PBT
3.60
4.85
3.74
16.80
Adjustment
22.49
26.95
32.18
23.75
Changes in Working Capital
24.74
0.20
15.73
30.40
Cash after chg. in Working capital
50.83
32.00
51.65
70.95
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-1.08
-1.67
0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.37
-2.55
-77.89
-3.17
Net Fixed Assets
-1.20
-3.97
-77.42
Net Investments
-11.37
0.17
-2.19
Others
3.20
1.25
1.72
Cash from Financing Activity
-39.81
-25.28
20.31
-63.29
Net Cash Inflow / Outflow
1.07
3.10
-7.60
4.59
Opening Cash & Equivalents
9.39
6.29
13.89
9.30
Closing Cash & Equivalent
10.46
9.39
6.29
13.89

Financial Ratios

Standalone /

Consolidated
Description
Sep 08
Sep 07
Sep 06
Sep 05
Book Value (Rs.)
104.97
102.72
101.00
98.26
ROA
0.54%
0.40%
0.62%
3.70%
ROE
3.09%
2.26%
3.32%
21.04%
ROCE
6.41%
6.31%
7.18%
11.42%
Fixed Asset Turnover
3.04
3.49
3.79
4.24
Receivable days
63.52
56.51
61.91
69.62
Inventory Days
61.15
57.19
54.73
52.66
Payable days
60.95
34.86
21.62
12.08
Cash Conversion Cycle
63.73
78.83
95.02
110.21
Total Debt/Equity
2.64
3.04
3.23
2.80
Interest Cover
1.23
1.32
1.21
1.98

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.