PBT
-1.63
2.09
1.91
1.07
1.26
1.79
1.32
Adjustment
0.45
0.12
0.12
0.04
0.30
0.10
0.07
Changes in Working Capital
-1.81
-2.86
-1.73
-1.76
1.69
0.62
-0.17
Cash after chg. in Working capital
-2.99
-0.66
0.30
-0.65
3.25
2.51
1.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.58
-0.61
-0.48
-0.54
-1.09
-0.49
Other Direct Exp. Paid
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00