PBT
-0.44
-0.39
0.61
-0.13
0.27
0.63
0.10
0.88
0.91
0.97
Adjustment
0.09
0.26
0.24
0.25
0.23
0.22
0.26
0.26
0.27
0.25
Changes in Working Capital
0.16
0.66
-0.25
0.00
0.03
0.25
1.83
-0.63
-0.27
-0.93
Cash after chg. in Working capital
-0.18
0.53
0.61
0.12
0.52
1.10
2.19
0.51
0.91
0.30
Interest Paid
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.02
-0.01
-0.01
-0.01
Tax Paid
0.00
-0.02
-0.11
0.00
0.02
-0.24
-0.27
-0.33
-0.34
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00