PBT
0.26
0.24
0.18
0.14
0.14
0.13
0.07
0.02
0.00
0.01
Adjustment
-0.97
-0.62
-0.49
-0.57
-0.22
-0.20
-0.18
-0.09
-0.03
0.26
Changes in Working Capital
1.46
1.99
-0.06
0.12
-3.11
0.11
0.03
-0.08
5.46
11.04
Cash after chg. in Working capital
0.76
1.61
-0.37
-0.30
-3.20
0.04
-0.08
-0.15
5.43
11.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.06
-0.02
-0.04
-0.01
0.00
0.00
0.00
0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00