Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Electric Equipment

Rating :
N/A

BSE: 517467 | NSE: Not Listed

1.22
0.00 (0%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.17
  •  1.22
  •  1.17
  •  1.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  550
  •  0.01
  •  7.98
  •  1.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.13
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 14.00%
  • 6.67%
  • 65.28%
  • FII
  • DII
  • Others
  • 9.6%
  • 0.00%
  • 4.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.23
  • -21.12
  • -45.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.39
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.05
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 3.70
  • 6.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.11
4.27
-97.42%
0.24
7.05
-96.60%
15.77
54.14
-70.87%
0.93
6.72
-86.16%
Expenses
20.19
4.41
357.82%
0.95
48.25
-98.03%
63.42
45.86
38.29%
0.90
17.23
-94.78%
EBITDA
-20.08
-0.14
-
-0.71
-41.20
-
-47.65
8.28
-
0.03
-10.51
-
EBIDTM
-18,946.23%
-3.35%
-295.85%
-584.13%
-302.10%
15.29%
2.80%
-156.31%
Other Income
1.18
0.06
1,866.67%
0.63
0.09
600.00%
-8.32
-2.13
-
0.04
0.15
-73.33%
Interest
0.00
2.63
-100.00%
0.02
2.18
-99.08%
4.06
2.01
101.99%
0.59
2.34
-74.79%
Depreciation
0.89
0.43
106.98%
0.69
0.43
60.47%
31.56
0.43
7,239.53%
0.43
0.43
0.00%
PBT
-19.79
-3.15
-
-0.79
-43.71
-
-91.58
3.71
-
-0.95
-13.13
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
-0.97
1.81
-
0.00
0.00
0.00
PAT
-19.79
-3.15
-
-0.79
-43.71
-
-90.62
1.90
-
-0.95
-13.13
-
PATM
-18,671.70%
-73.69%
-326.97%
-619.76%
-574.56%
3.51%
-102.58%
-195.36%
EPS
-7.92
-1.25
-
-0.32
-17.74
-
-36.25
0.69
-
-1.25
-5.34
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Net Sales
17.05
16.70
99.99
103.09
72.16
115.53
105.71
Net Sales Growth
-76.38%
-83.30%
-3.01%
42.86%
-37.54%
9.29%
 
Cost Of Goods Sold
60.81
60.49
90.72
55.81
51.71
94.55
80.93
Gross Profit
-43.76
-43.79
9.26
47.27
20.45
20.97
24.78
GP Margin
-256.65%
-262.22%
9.26%
45.85%
28.34%
18.15%
23.44%
Total Expenditure
85.46
72.56
97.32
90.77
64.22
104.26
94.43
Power & Fuel Cost
-
0.55
0.71
0.49
0.83
0.72
0.66
% Of Sales
-
3.29%
0.71%
0.48%
1.15%
0.62%
0.62%
Employee Cost
-
1.23
1.13
0.81
1.46
1.65
1.38
% Of Sales
-
7.37%
1.13%
0.79%
2.02%
1.43%
1.31%
Manufacturing Exp.
-
0.35
1.01
29.53
0.80
1.57
2.51
% Of Sales
-
2.10%
1.01%
28.64%
1.11%
1.36%
2.37%
General & Admin Exp.
-
0.04
0.27
0.28
0.26
0.77
0.69
% Of Sales
-
0.24%
0.27%
0.27%
0.36%
0.67%
0.65%
Selling & Distn. Exp.
-
0.02
1.27
0.88
0.78
2.41
2.47
% Of Sales
-
0.12%
1.27%
0.85%
1.08%
2.09%
2.34%
Miscellaneous Exp.
-
9.89
2.20
2.96
8.39
2.58
5.80
% Of Sales
-
59.22%
2.20%
2.87%
11.63%
2.23%
5.49%
EBITDA
-68.41
-55.86
2.67
12.32
7.94
11.27
11.28
EBITDA Margin
-401.23%
-334.49%
2.67%
11.95%
11.00%
9.76%
10.67%
Other Income
-6.47
0.29
1.43
1.90
5.01
2.75
0.34
Interest
4.67
4.98
10.04
7.68
13.73
9.08
5.11
Depreciation
33.57
31.99
1.71
3.11
4.03
1.62
0.93
PBT
-113.11
-92.54
-7.65
3.44
-4.81
3.32
5.57
Tax
-0.97
-0.96
1.81
-0.72
-0.05
1.12
0.40
Tax Rate
0.86%
1.04%
-23.66%
-20.93%
1.04%
33.73%
7.18%
PAT
-112.15
-91.57
-9.46
4.15
-4.76
2.20
5.17
PAT before Minority Interest
-112.15
-91.57
-9.46
4.15
-4.76
2.20
5.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-657.77%
-548.32%
-9.46%
4.03%
-6.60%
1.90%
4.89%
PAT Growth
0.00%
-
-
-
-
-57.45%
 
Unadjusted EPS
-45.74
-36.63
-3.78
1.66
-1.89
0.88
2.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Shareholder's Funds
-49.06
42.48
53.05
47.82
52.35
50.85
Share Capital
25.00
25.00
25.00
25.00
25.00
25.00
Total Reserves
-74.06
17.48
28.05
22.82
27.35
25.85
Non-Current Liabilities
43.54
46.90
44.83
42.41
7.01
10.02
Secured Loans
39.91
42.06
41.46
37.76
2.11
4.86
Unsecured Loans
1.91
2.11
2.42
2.91
2.88
3.58
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
78.98
73.34
128.94
69.48
73.31
75.99
Trade Payables
31.45
31.64
82.14
22.59
33.56
38.01
Other Current Liabilities
2.86
9.04
19.00
19.91
6.18
6.35
Short Term Borrowings
44.37
32.34
27.35
26.66
30.01
27.73
Short Term Provisions
0.30
0.32
0.45
0.33
3.57
3.90
Total Liabilities
73.46
162.72
226.82
159.71
132.68
136.86
Net Block
24.16
56.16
58.44
32.87
26.91
28.66
Gross Block
84.54
84.51
85.11
56.89
44.10
43.88
Accumulated Depreciation
60.37
28.35
26.67
24.02
17.19
15.22
Non Current Assets
25.21
67.14
69.10
43.80
42.00
41.25
Capital Work in Progress
0.14
0.12
0.00
0.02
1.30
0.02
Non Current Investment
0.00
9.98
9.98
9.84
10.35
10.26
Long Term Loans & Adv.
0.90
0.89
0.68
1.07
3.45
2.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
48.26
95.52
157.66
115.85
90.61
95.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.39
49.78
47.81
42.58
45.37
26.31
Sundry Debtors
41.52
39.46
105.00
63.41
36.61
60.67
Cash & Bank
1.11
1.11
1.42
2.17
2.84
4.20
Other Current Assets
5.24
0.00
0.00
1.31
5.79
4.32
Short Term Loans & Adv.
5.24
5.17
3.43
6.38
3.88
3.55
Net Current Assets
-30.72
22.18
28.73
46.36
17.30
19.53
Total Assets
73.47
162.71
226.81
159.70
132.68
136.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Cash From Operating Activity
-6.58
4.21
27.14
-3.03
5.03
-15.11
PBT
-92.54
-7.65
3.44
-4.81
3.32
6.71
Adjustment
45.09
10.64
8.85
16.21
7.26
4.74
Changes in Working Capital
40.87
1.22
14.85
-14.43
-4.42
-26.25
Cash after chg. in Working capital
-6.58
4.21
27.14
-3.03
6.16
-14.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-1.13
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.33
-0.34
-24.59
-5.87
-1.53
-0.27
Net Fixed Assets
-0.05
-0.62
0.37
-11.52
-1.49
Net Investments
34.71
0.00
-27.63
0.53
-0.09
Others
-33.33
0.28
2.67
5.12
0.05
Cash from Financing Activity
5.25
-4.17
-3.30
7.69
-4.87
10.23
Net Cash Inflow / Outflow
-0.01
-0.31
-0.75
-1.21
-1.37
-5.16
Opening Cash & Equivalents
1.12
1.42
2.17
3.37
4.21
9.36
Closing Cash & Equivalent
1.11
1.11
1.42
2.17
2.84
4.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Book Value (Rs.)
-26.19
10.52
14.75
12.66
14.23
13.46
ROA
-77.56%
-4.86%
2.15%
-3.26%
1.63%
3.78%
ROE
0.00%
-29.94%
12.12%
-14.16%
6.36%
15.36%
ROCE
-142.18%
2.26%
10.73%
10.39%
17.19%
14.89%
Fixed Asset Turnover
0.20
1.20
1.51
1.52
2.80
2.61
Receivable days
884.89
259.62
286.31
237.78
144.14
193.39
Inventory Days
548.21
175.37
153.65
209.06
106.21
83.88
Payable days
121.64
214.84
210.57
171.51
126.91
155.15
Cash Conversion Cycle
1311.47
220.15
229.38
275.33
123.43
122.11
Total Debt/Equity
-1.32
2.91
1.93
2.13
1.04
1.13
Interest Cover
-17.60
0.24
1.45
0.65
1.37
2.09

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.