PBT
-0.01
0.00
0.60
0.71
-5.07
0.01
0.02
0.04
0.07
0.13
Adjustment
0.02
-0.03
-0.52
-0.67
5.17
0.01
0.02
-0.06
0.25
0.12
Changes in Working Capital
0.05
-0.11
0.70
0.77
-0.87
0.73
0.39
-1.67
1.38
-0.40
Cash after chg. in Working capital
0.05
-0.14
0.78
0.81
-0.77
0.75
0.42
-1.69
1.70
-0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00