Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

IT - Hardware

Rating :
N/A

BSE: 517494 | NSE: Not Listed

5.25
0.00 (0%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.25
  •  5.50
  •  5.25
  •  5.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8261
  •  0.43
  •  10.92
  •  2.53

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.93
  • 3.38
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18.92
  • 7.62%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.53%
  • 0.00%
  • 27.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.57
  • 6.94
  • 40.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.15
  • -15.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 0.02
  • 0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.64
  • -2.89
  • -6.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
7.74
5.85
25.12
18.56
38.95
46.32
35.53
30.10
27.42
Net Sales Growth
-
32.31%
-76.71%
35.34%
-52.35%
-15.91%
30.37%
18.04%
9.77%
 
Cost Of Goods Sold
-
0.51
0.37
0.71
0.44
10.22
14.05
10.87
7.93
8.58
Gross Profit
-
7.23
5.48
24.41
18.12
28.72
32.27
24.66
22.17
18.84
GP Margin
-
93.41%
93.68%
97.17%
97.63%
73.74%
69.67%
69.41%
73.65%
68.71%
Total Expenditure
-
12.13
9.86
23.27
19.03
39.09
41.86
34.56
25.04
24.67
Power & Fuel Cost
-
0.40
0.22
0.46
0.66
0.64
0.43
0.45
0.42
0.42
% Of Sales
-
5.17%
3.76%
1.83%
3.56%
1.64%
0.93%
1.27%
1.40%
1.53%
Employee Cost
-
1.14
4.06
12.27
11.13
17.51
13.30
9.59
7.73
7.72
% Of Sales
-
14.73%
69.40%
48.85%
59.97%
44.96%
28.71%
26.99%
25.68%
28.15%
Manufacturing Exp.
-
5.49
1.06
0.37
0.38
0.53
0.71
0.76
1.14
0.86
% Of Sales
-
70.93%
18.12%
1.47%
2.05%
1.36%
1.53%
2.14%
3.79%
3.14%
General & Admin Exp.
-
4.44
3.65
8.79
4.96
8.27
10.50
8.43
6.56
5.87
% Of Sales
-
57.36%
62.39%
34.99%
26.72%
21.23%
22.67%
23.73%
21.79%
21.41%
Selling & Distn. Exp.
-
0.02
0.01
0.39
0.55
0.93
2.30
1.52
1.19
0.94
% Of Sales
-
0.26%
0.17%
1.55%
2.96%
2.39%
4.97%
4.28%
3.95%
3.43%
Miscellaneous Exp.
-
0.12
0.50
0.26
0.91
0.98
0.57
2.94
0.06
0.28
% Of Sales
-
1.55%
8.55%
1.04%
4.90%
2.52%
1.23%
8.27%
0.20%
1.02%
EBITDA
-
-4.39
-4.01
1.85
-0.47
-0.14
4.46
0.97
5.06
2.75
EBITDA Margin
-
-56.72%
-68.55%
7.36%
-2.53%
-0.36%
9.63%
2.73%
16.81%
10.03%
Other Income
-
19.39
2.66
1.04
4.66
1.03
0.63
0.17
0.24
0.54
Interest
-
0.94
0.80
2.28
2.50
3.58
2.50
1.32
1.39
1.36
Depreciation
-
2.02
1.81
4.51
2.87
2.50
2.60
1.40
1.35
1.28
PBT
-
12.04
-3.96
-3.89
-1.18
-5.20
-0.01
-1.58
2.56
0.65
Tax
-
0.00
0.00
0.01
0.24
-0.07
1.41
0.86
0.50
0.03
Tax Rate
-
0.00%
0.00%
-0.26%
-20.34%
1.35%
40.40%
17.20%
19.53%
4.62%
PAT
-
4.20
-3.96
-3.90
-1.41
-5.13
2.07
4.18
2.06
0.64
PAT before Minority Interest
-
4.20
-3.96
-3.90
-1.41
-5.13
2.07
4.14
2.06
0.63
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.01
PAT Margin
-
54.26%
-67.69%
-15.53%
-7.60%
-13.17%
4.47%
11.76%
6.84%
2.33%
PAT Growth
-
-
-
-
-
-
-50.48%
102.91%
221.88%
 
Unadjusted EPS
-
0.74
-0.69
-3.53
-1.28
-4.31
1.86
3.73
1.81
0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
39.07
33.30
3.90
7.47
8.29
13.27
10.40
7.02
5.79
Share Capital
11.40
11.40
11.04
11.04
11.04
11.25
11.25
11.25
11.25
Total Reserves
27.67
21.89
-7.55
-3.57
-3.59
1.18
-0.84
-4.23
-5.46
Non-Current Liabilities
3.45
7.61
25.15
26.61
30.99
21.50
12.32
9.37
9.38
Secured Loans
1.86
4.62
13.73
22.53
23.22
19.36
8.93
5.25
7.34
Unsecured Loans
0.00
0.00
11.41
4.08
7.78
1.90
3.42
4.38
2.18
Long Term Provisions
1.59
2.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
14.18
15.46
9.72
5.35
9.46
8.24
9.52
7.79
9.29
Trade Payables
2.60
10.36
5.54
4.25
7.21
5.39
6.14
6.42
9.15
Other Current Liabilities
2.01
3.85
2.78
0.55
1.37
1.60
1.52
0.00
0.00
Short Term Borrowings
9.57
1.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
1.39
0.54
0.87
1.25
1.87
1.37
0.15
Total Liabilities
57.28
56.90
38.77
39.43
48.74
43.01
32.23
24.21
24.50
Net Block
12.67
16.57
17.04
21.00
16.15
12.34
14.04
6.31
7.16
Gross Block
35.41
38.43
29.63
29.73
26.23
19.93
20.66
14.80
14.44
Accumulated Depreciation
22.74
21.86
12.58
8.73
10.08
7.58
6.62
8.49
7.28
Non Current Assets
23.46
46.12
25.58
23.96
19.77
16.26
14.06
6.32
7.17
Capital Work in Progress
0.46
0.10
8.53
2.35
1.05
1.39
0.00
0.00
0.00
Non Current Investment
3.32
8.71
0.01
0.61
2.56
2.53
0.01
0.01
0.01
Long Term Loans & Adv.
7.01
20.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
33.82
10.77
13.19
15.47
28.96
26.74
18.16
17.89
17.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.11
0.14
0.44
0.40
10.07
6.31
4.03
3.72
4.76
Sundry Debtors
1.55
1.25
5.71
5.44
11.30
12.07
9.82
10.10
8.12
Cash & Bank
22.69
1.49
1.16
1.81
1.70
0.93
1.15
0.86
1.42
Other Current Assets
9.48
1.55
3.09
2.30
5.90
7.44
3.16
3.21
3.02
Short Term Loans & Adv.
8.00
6.34
2.79
5.52
4.25
5.99
2.53
2.83
2.76
Net Current Assets
19.64
-4.69
3.47
10.11
19.51
18.50
8.63
10.10
8.03
Total Assets
57.28
56.89
38.77
39.43
48.73
43.00
32.24
24.21
24.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-17.18
-2.79
8.77
9.25
-0.30
-2.88
7.89
1.22
3.96
PBT
4.21
-3.96
-3.89
-1.18
-5.20
3.48
5.00
2.56
0.65
Adjustment
-8.59
-0.05
6.40
1.16
6.50
5.28
7.10
2.66
2.38
Changes in Working Capital
-12.80
1.21
6.00
9.51
-0.98
-10.09
0.95
-3.37
0.67
Cash after chg. in Working capital
-17.18
-2.79
8.51
9.49
0.32
-1.33
13.06
1.84
3.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.24
0.07
-1.18
-0.63
-0.27
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
14.65
1.19
-6.08
-2.28
-5.07
-4.59
-9.10
-0.49
-0.47
Net Fixed Assets
3.81
3.24
-6.11
-4.81
-5.88
-8.31
1.79
-0.35
Net Investments
1.87
-9.10
0.60
2.45
-0.11
-3.46
0.00
-0.04
Others
8.97
7.05
-0.57
0.08
0.92
7.18
-10.89
-0.10
Cash from Financing Activity
23.74
1.34
-3.34
-6.85
6.13
7.25
1.49
-1.29
-3.04
Net Cash Inflow / Outflow
21.21
-0.27
-0.65
0.11
0.76
-0.22
0.29
-0.56
0.45
Opening Cash & Equivalents
1.49
1.75
1.81
1.70
0.93
1.15
0.86
1.42
0.97
Closing Cash & Equivalent
22.69
1.49
1.16
1.81
1.70
0.93
1.15
0.86
1.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
6.85
5.84
2.05
5.65
5.63
9.94
8.09
5.04
3.91
3.16
ROA
7.37%
-8.28%
-9.96%
-3.20%
-11.19%
5.51%
14.68%
8.46%
2.56%
-13.52%
ROE
11.62%
-22.27%
-91.62%
-22.68%
-59.71%
20.84%
57.22%
41.72%
16.14%
-96.12%
ROCE
11.33%
-9.29%
-5.29%
3.73%
-4.55%
21.84%
34.27%
26.82%
13.92%
-10.69%
Fixed Asset Turnover
0.21
0.17
0.85
0.66
1.74
2.40
2.06
2.10
1.99
0.87
Receivable days
65.89
214.75
80.98
164.63
106.08
81.89
99.63
108.47
111.60
277.27
Inventory Days
5.84
18.10
6.17
103.05
74.34
38.66
38.75
50.48
56.43
120.44
Payable days
245.19
382.71
92.90
128.70
65.37
61.37
92.45
155.18
154.25
316.41
Cash Conversion Cycle
-173.47
-149.86
-5.75
138.98
115.05
59.18
45.93
3.78
13.78
81.30
Total Debt/Equity
0.30
0.21
11.11
4.27
4.99
1.90
1.35
1.67
2.10
3.03
Interest Cover
5.47
-3.97
-0.70
0.53
-0.45
2.39
4.79
2.84
1.48
-1.58

News Update:


  • Accel - Quarterly Results
    14th Aug 2018, 15:58 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.