Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Compressors / Pumps

Rating :
64/99

BSE: 517500 | NSE: Not Listed

107.40
-0.30 (-0.28%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.50
  •  108.50
  •  106.00
  •  107.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7287
  •  7.83
  •  145.00
  •  74.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164.97
  • 13.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 187.95
  • 0.37%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.70%
  • 1.53%
  • 23.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.73%
  • 4.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.07
  • 3.92
  • 4.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 3.33
  • 5.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.97
  • -2.25
  • 25.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.72
  • 19.56
  • 20.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 2.15
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.20
  • 7.93
  • 8.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
113.92
100.88
96.56
93.67
89.59
88.73
76.28
Net Sales Growth
-
12.93%
4.47%
3.09%
4.55%
0.97%
16.32%
 
Cost Of Goods Sold
-
37.92
34.61
33.30
30.26
29.91
32.17
30.52
Gross Profit
-
76.00
66.26
63.26
63.41
59.67
56.57
45.76
GP Margin
-
66.71%
65.68%
65.51%
67.70%
66.60%
63.76%
59.99%
Total Expenditure
-
92.53
81.95
83.74
76.55
71.32
72.77
62.41
Power & Fuel Cost
-
1.84
1.72
1.87
1.97
1.53
1.52
1.26
% Of Sales
-
1.62%
1.70%
1.94%
2.10%
1.71%
1.71%
1.65%
Employee Cost
-
26.28
23.11
24.36
21.29
18.55
18.50
14.74
% Of Sales
-
23.07%
22.91%
25.23%
22.73%
20.71%
20.85%
19.32%
Manufacturing Exp.
-
5.69
4.22
4.50
4.51
5.60
5.93
3.70
% Of Sales
-
4.99%
4.18%
4.66%
4.81%
6.25%
6.68%
4.85%
General & Admin Exp.
-
9.57
8.89
14.36
13.06
10.88
10.95
9.15
% Of Sales
-
8.40%
8.81%
14.87%
13.94%
12.14%
12.34%
12.00%
Selling & Distn. Exp.
-
6.40
4.72
1.21
0.95
0.67
0.83
0.73
% Of Sales
-
5.62%
4.68%
1.25%
1.01%
0.75%
0.94%
0.96%
Miscellaneous Exp.
-
4.82
4.67
4.14
4.53
4.18
2.87
2.30
% Of Sales
-
4.23%
4.63%
4.29%
4.84%
4.67%
3.23%
3.02%
EBITDA
-
21.39
18.93
12.82
17.12
18.27
15.96
13.87
EBITDA Margin
-
18.78%
18.76%
13.28%
18.28%
20.39%
17.99%
18.18%
Other Income
-
1.51
0.67
0.26
0.05
0.62
0.47
0.74
Interest
-
2.71
3.17
3.18
2.23
1.45
1.87
1.93
Depreciation
-
7.03
7.39
7.69
4.84
2.80
2.54
1.96
PBT
-
13.16
9.03
2.20
10.10
14.64
12.02
10.72
Tax
-
4.77
3.76
1.82
4.21
5.06
3.97
3.48
Tax Rate
-
36.25%
41.64%
82.73%
41.68%
34.56%
33.03%
32.46%
PAT
-
8.57
5.35
0.65
5.92
9.59
8.05
7.24
PAT before Minority Interest
-
8.38
5.27
0.38
5.89
9.59
8.05
7.24
Minority Interest
-
0.19
0.08
0.27
0.03
0.00
0.00
0.00
PAT Margin
-
7.52%
5.30%
0.67%
6.32%
10.70%
9.07%
9.49%
PAT Growth
-
60.19%
723.08%
-89.02%
-38.27%
19.13%
11.19%
 
Unadjusted EPS
-
5.55
3.46
0.42
3.50
31.01
26.04
23.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
63.54
54.62
50.90
50.45
46.50
38.01
30.87
Share Capital
3.09
3.09
3.09
3.09
3.09
3.09
3.09
Total Reserves
60.45
51.53
47.81
47.36
43.41
34.92
27.78
Non-Current Liabilities
2.07
3.63
9.19
15.45
18.23
5.51
2.45
Secured Loans
1.63
2.66
7.66
13.41
17.45
4.88
1.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.54
0.72
0.58
0.50
0.35
0.44
0.51
Current Liabilities
55.24
54.17
49.33
48.08
28.34
34.11
35.00
Trade Payables
12.67
10.94
8.83
9.76
7.33
8.51
7.77
Other Current Liabilities
12.45
11.76
12.08
12.82
12.34
5.13
9.17
Short Term Borrowings
24.38
26.03
24.84
20.84
2.13
14.72
13.43
Short Term Provisions
5.75
5.44
3.58
4.66
6.55
5.75
4.62
Total Liabilities
121.65
113.81
110.69
115.39
93.07
77.63
68.32
Net Block
49.02
49.11
53.87
55.64
24.16
24.68
22.67
Gross Block
90.43
84.83
82.39
76.71
40.64
38.51
35.18
Accumulated Depreciation
41.41
35.72
28.52
21.08
16.49
13.83
12.52
Non Current Assets
49.29
49.35
54.67
59.44
32.58
26.02
22.83
Capital Work in Progress
0.23
0.20
0.80
0.80
8.42
1.35
0.16
Non Current Investment
0.04
0.04
0.00
3.01
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
72.35
64.46
56.02
55.94
60.50
51.61
45.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
23.71
19.78
19.30
20.00
15.44
18.28
15.83
Sundry Debtors
29.91
28.28
20.02
20.37
21.15
21.52
21.61
Cash & Bank
5.71
5.61
3.63
4.75
4.20
3.59
2.56
Other Current Assets
13.02
0.56
0.68
0.60
19.71
8.23
5.49
Short Term Loans & Adv.
12.35
10.24
12.38
10.22
19.19
7.11
4.50
Net Current Assets
17.11
10.29
6.69
7.86
32.15
17.50
10.49
Total Assets
121.64
113.81
110.69
115.38
93.08
77.63
68.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
14.91
13.07
7.76
11.32
14.36
9.85
4.96
PBT
13.16
9.03
2.20
10.10
14.64
12.02
10.72
Adjustment
11.34
10.00
11.30
7.84
4.02
4.29
3.75
Changes in Working Capital
-3.81
-3.63
-3.15
-2.81
0.02
-2.29
-6.44
Cash after chg. in Working capital
20.69
15.40
10.35
15.13
18.68
14.03
8.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.78
-2.33
-2.60
-3.82
-4.33
-4.18
-3.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.86
-3.30
-2.30
-21.66
-19.29
-10.54
-3.25
Net Fixed Assets
-5.57
-1.66
-5.56
-28.45
-9.20
-4.52
Net Investments
0.01
-0.04
-4.41
-2.90
0.00
0.00
Others
0.70
-1.60
7.67
9.69
-10.09
-6.02
Cash from Financing Activity
-9.95
-7.80
-6.58
10.90
5.54
1.72
-1.68
Net Cash Inflow / Outflow
0.10
1.98
-1.12
0.56
0.61
1.03
0.03
Opening Cash & Equivalents
5.61
3.63
4.75
4.20
3.59
2.56
2.53
Closing Cash & Equivalent
5.71
5.61
3.63
4.75
4.20
3.59
2.56

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 03
Book Value (Rs.)
41.11
35.34
32.88
32.59
30.03
24.53
19.90
5.39
ROA
7.12%
4.69%
0.33%
5.65%
11.23%
11.03%
16.84%
-4.05%
ROE
14.19%
9.99%
0.75%
12.17%
22.74%
23.44%
37.06%
-8.64%
ROCE
17.44%
13.55%
5.91%
14.83%
24.17%
26.05%
42.13%
-0.39%
Fixed Asset Turnover
1.31
1.26
1.26
1.65
2.36
2.51
3.17
0.94
Receivable days
92.76
83.79
73.57
78.20
83.54
85.23
58.81
110.13
Inventory Days
69.33
67.79
71.59
66.75
66.02
67.40
51.27
160.66
Payable days
47.91
45.95
44.10
45.82
48.37
45.94
33.71
98.31
Cash Conversion Cycle
114.18
105.63
101.05
99.13
101.19
106.69
76.37
172.48
Total Debt/Equity
0.45
0.64
0.78
0.83
0.60
0.56
0.55
0.48
Interest Cover
5.85
3.85
1.69
5.52
11.07
7.41
6.55
-0.08

Top Investors:

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.