Nifty
Sensex
:
:
10710.15
35637.86
-53.25 (-0.49%)
-137.02 (-0.38%)

Electrodes & Welding Equipment

Rating :
N/A

BSE: 517514 | NSE: Not Listed

16.00
0.60 (3.90%)
20-Nov-2018 | 11:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.00
  •  16.00
  •  16.00
  •  15.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  0.03
  •  36.95
  •  12.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.40
  • 65.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.57
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.18%
  • 0.00%
  • 43.44%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 9.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.57
  • -0.53
  • 3.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.43
  • -6.21
  • 0.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.32
  • -37.30
  • -13.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 41.83
  • 56.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.49
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.07
  • 5.58
  • 6.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
19.48
15.50
25.68%
18.11
14.64
23.70%
20.63
15.19
35.81%
17.93
15.42
16.28%
Expenses
18.45
14.75
25.08%
17.33
13.63
27.15%
19.79
14.15
39.86%
17.08
14.45
18.20%
EBITDA
1.04
0.75
38.67%
0.78
1.01
-22.77%
0.84
1.03
-18.45%
0.84
0.96
-12.50%
EBIDTM
5.31%
4.84%
4.33%
6.89%
4.06%
6.81%
4.70%
6.24%
Other Income
0.14
0.06
133.33%
0.05
0.03
66.67%
0.07
0.03
133.33%
0.06
0.02
200.00%
Interest
0.51
0.39
30.77%
0.30
0.44
-31.82%
0.31
0.40
-22.50%
0.39
0.42
-7.14%
Depreciation
0.45
0.41
9.76%
0.46
0.47
-2.13%
0.44
0.33
33.33%
0.43
0.49
-12.24%
PBT
0.19
0.01
1,800.00%
0.05
0.10
-50.00%
0.15
0.31
-51.61%
0.05
0.04
25.00%
Tax
0.03
0.04
-25.00%
-0.01
0.01
-
0.05
0.13
-61.54%
0.01
0.01
0.00%
PAT
0.16
-0.03
-
0.06
0.09
-33.33%
0.10
0.19
-47.37%
0.04
0.03
33.33%
PATM
0.82%
-0.18%
0.31%
0.63%
0.49%
1.24%
0.25%
0.18%
EPS
0.21
-0.04
-
0.08
0.12
-33.33%
0.14
0.25
-44.00%
0.06
0.04
50.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
76.15
68.70
60.23
62.56
66.26
70.54
68.91
65.13
Net Sales Growth
25.35%
14.06%
-3.72%
-5.58%
-6.07%
2.37%
5.80%
 
Cost Of Goods Sold
55.42
47.71
38.38
41.17
44.45
46.58
45.53
46.24
Gross Profit
20.73
20.98
21.84
21.40
21.82
23.95
23.38
18.88
GP Margin
27.22%
30.54%
36.26%
34.21%
32.93%
33.95%
33.93%
28.99%
Total Expenditure
72.65
65.34
56.50
59.28
62.81
65.91
63.66
61.28
Power & Fuel Cost
-
2.24
2.31
2.37
2.15
1.98
1.81
1.80
% Of Sales
-
3.26%
3.84%
3.79%
3.24%
2.81%
2.63%
2.76%
Employee Cost
-
8.54
7.97
8.86
8.29
8.63
6.97
5.95
% Of Sales
-
12.43%
13.23%
14.16%
12.51%
12.23%
10.11%
9.14%
Manufacturing Exp.
-
0.92
1.00
1.24
1.19
0.71
0.98
0.77
% Of Sales
-
1.34%
1.66%
1.98%
1.80%
1.01%
1.42%
1.18%
General & Admin Exp.
-
2.70
4.31
3.85
3.70
4.34
3.77
3.33
% Of Sales
-
3.93%
7.16%
6.15%
5.58%
6.15%
5.47%
5.11%
Selling & Distn. Exp.
-
3.10
2.37
1.66
3.00
3.32
4.09
3.06
% Of Sales
-
4.51%
3.93%
2.65%
4.53%
4.71%
5.94%
4.70%
Miscellaneous Exp.
-
0.13
0.16
0.15
0.02
0.35
0.52
0.13
% Of Sales
-
0.19%
0.27%
0.24%
0.03%
0.50%
0.75%
0.20%
EBITDA
3.50
3.36
3.73
3.28
3.45
4.63
5.25
3.85
EBITDA Margin
4.60%
4.89%
6.19%
5.24%
5.21%
6.56%
7.62%
5.91%
Other Income
0.32
0.22
0.15
0.33
0.84
0.21
0.23
0.82
Interest
1.51
1.53
1.63
1.34
0.97
0.70
0.61
0.25
Depreciation
1.78
1.75
1.77
1.80
1.71
1.10
0.99
0.87
PBT
0.44
0.31
0.49
0.47
1.61
3.03
3.88
3.55
Tax
0.08
0.12
0.20
0.18
0.43
1.07
1.28
1.16
Tax Rate
18.18%
38.71%
40.82%
38.30%
26.71%
35.31%
32.99%
32.68%
PAT
0.36
0.19
0.29
0.29
1.18
1.96
2.59
2.39
PAT before Minority Interest
0.36
0.19
0.29
0.29
1.18
1.96
2.59
2.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.47%
0.28%
0.48%
0.46%
1.78%
2.78%
3.76%
3.67%
PAT Growth
28.57%
-34.48%
0.00%
-75.42%
-39.80%
-24.32%
8.37%
 
Unadjusted EPS
0.49
0.26
0.39
0.39
1.60
2.65
3.50
3.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
30.21
29.99
29.56
29.27
28.85
27.33
24.37
Share Capital
7.40
7.40
7.40
7.40
7.40
7.40
7.40
Total Reserves
22.81
22.59
22.16
21.87
21.45
19.93
16.97
Non-Current Liabilities
4.52
4.38
5.74
4.32
3.06
3.67
1.93
Secured Loans
2.13
2.47
3.88
2.53
1.18
1.97
0.68
Unsecured Loans
0.18
0.19
0.21
0.21
0.21
0.25
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
27.80
25.88
23.40
22.67
22.47
13.78
12.93
Trade Payables
13.01
8.99
9.11
9.54
12.40
6.20
7.27
Other Current Liabilities
4.76
4.03
4.15
4.99
6.12
5.62
2.63
Short Term Borrowings
9.08
10.34
8.03
5.65
1.39
0.00
0.96
Short Term Provisions
0.96
2.52
2.11
2.50
2.55
1.96
2.07
Total Liabilities
62.53
60.25
58.70
56.26
54.38
44.78
39.23
Net Block
19.15
20.68
21.69
22.35
19.88
16.48
14.93
Gross Block
30.43
30.29
29.73
28.63
27.55
23.05
20.65
Accumulated Depreciation
11.28
9.61
8.04
6.28
7.67
6.57
5.72
Non Current Assets
20.30
21.80
22.66
23.59
22.25
17.34
16.70
Capital Work in Progress
0.16
0.16
0.16
0.12
1.41
0.06
0.00
Non Current Investment
0.20
0.16
0.02
0.29
0.25
0.25
1.46
Long Term Loans & Adv.
0.79
0.79
0.79
0.83
0.73
0.55
0.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
42.23
38.45
36.03
32.68
32.13
27.44
22.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
23.50
21.00
18.14
18.40
15.64
8.54
9.13
Sundry Debtors
15.06
13.33
14.59
11.58
13.07
13.37
11.33
Cash & Bank
1.15
1.44
1.65
1.17
0.98
3.11
0.79
Other Current Assets
2.52
0.07
0.06
0.08
2.43
2.42
1.28
Short Term Loans & Adv.
2.36
2.61
1.58
1.45
2.33
2.33
1.25
Net Current Assets
14.43
12.57
12.63
10.01
9.66
13.65
9.60
Total Assets
62.53
60.25
58.69
56.27
54.38
44.78
39.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2.13
2.30
-1.03
0.98
4.04
3.66
1.46
PBT
0.38
0.54
0.51
1.52
3.07
3.88
3.57
Adjustment
3.06
3.24
2.82
2.00
1.66
1.48
1.10
Changes in Working Capital
-1.11
-1.31
-3.95
-1.80
0.48
-0.75
-2.88
Cash after chg. in Working capital
2.33
2.47
-0.62
1.72
5.22
4.60
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.12
-0.37
-0.84
-1.13
-0.94
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.08
-0.05
-0.05
0.10
-0.04
0.00
0.13
Cash From Investing Activity
0.11
-1.76
-0.43
-1.48
-5.59
-0.43
-2.54
Net Fixed Assets
-0.14
-0.75
-1.15
0.05
-5.84
-1.30
Net Investments
-0.04
-0.14
0.27
-0.05
0.00
-0.51
Others
0.29
-0.87
0.45
-1.48
0.25
1.38
Cash from Financing Activity
-2.54
-0.75
1.95
0.69
-0.58
-0.91
0.53
Net Cash Inflow / Outflow
-0.29
-0.21
0.48
0.19
-2.13
2.32
-0.56
Opening Cash & Equivalents
1.44
1.65
1.17
0.98
3.11
0.79
1.34
Closing Cash & Equivalent
1.15
1.44
1.65
1.17
0.98
3.11
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
40.82
40.53
39.94
39.55
38.99
36.93
32.93
ROA
0.31%
0.49%
0.51%
2.13%
3.95%
6.18%
6.10%
ROE
0.63%
0.98%
0.99%
4.06%
6.98%
10.03%
9.82%
ROCE
4.17%
4.81%
4.39%
7.09%
11.45%
15.39%
14.19%
Fixed Asset Turnover
2.33
2.26
2.42
2.66
3.11
3.54
3.49
Receivable days
73.29
75.23
67.57
60.22
61.30
58.33
57.48
Inventory Days
114.90
105.47
94.38
83.17
56.07
41.73
46.30
Payable days
60.80
57.85
58.36
64.55
51.72
40.46
44.75
Cash Conversion Cycle
127.39
122.85
103.59
78.83
65.66
59.60
59.03
Total Debt/Equity
0.44
0.49
0.46
0.34
0.17
0.16
0.10
Interest Cover
1.20
1.30
1.35
2.65
5.30
7.33
15.44

News Update:


  • D&H India - Quarterly Results
    14th Aug 2018, 18:29 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.