PBT
0.31
0.43
-0.36
-0.54
-0.50
-0.71
0.53
-0.11
-0.49
0.44
Adjustment
-0.79
-1.43
-0.05
-0.04
0.04
0.21
0.07
0.06
0.04
-0.15
Changes in Working Capital
0.08
0.44
0.16
0.19
3.74
2.49
-0.63
-1.24
2.10
-3.41
Cash after chg. in Working capital
-0.40
-0.56
-0.25
-0.39
3.28
2.00
-0.03
-1.28
1.65
-3.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.02
0.00
0.05
0.00
-0.03
0.00
0.00
-0.04
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00