PBT
1.72
4.54
2.11
0.31
0.05
0.13
0.32
0.01
-5.62
0.60
Adjustment
1.55
1.16
0.70
0.70
0.59
0.78
0.61
1.06
4.68
1.31
Changes in Working Capital
1.97
-2.37
-1.55
-0.01
-0.88
-0.14
-0.10
-1.27
0.73
1.31
Cash after chg. in Working capital
5.24
3.33
1.25
1.00
-0.23
0.77
0.83
-0.21
-0.21
3.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.42
-0.52
-0.51
-0.62
Tax Paid
-0.07
-1.02
-0.08
-0.06
0.00
0.00
0.00
0.00
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00