Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Consumer Food

Rating :
50/99

BSE: 519126 | NSE: HNDFDS

495.85
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  495.00
  •  501.80
  •  491.00
  •  499.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43548
  •  216.21
  •  632.45
  •  467.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,735.54
  • 63.52
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,247.54
  • N/A
  • 10.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.81%
  • 4.71%
  • 13.85%
  • FII
  • DII
  • Others
  • 6.7%
  • 1.39%
  • 9.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 93.85
  • 39.49
  • 23.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.73
  • 15.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.96
  • 25.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 95.83
  • 98.28
  • 97.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.05
  • 16.48
  • 16.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.03
  • 41.80
  • 41.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
729.15
678.62
7.45%
675.35
661.79
2.05%
619.25
598.02
3.55%
659.70
581.43
13.46%
Expenses
672.38
634.61
5.95%
621.42
619.66
0.28%
568.78
559.96
1.58%
610.68
550.53
10.93%
EBITDA
56.77
44.01
28.99%
53.93
42.13
28.01%
50.47
38.06
32.61%
49.02
30.90
58.64%
EBIDTM
7.79%
6.48%
7.99%
6.37%
8.15%
6.36%
7.43%
5.31%
Other Income
1.15
1.03
11.65%
1.62
1.92
-15.62%
0.91
0.57
59.65%
0.99
1.11
-10.81%
Interest
15.09
9.75
54.77%
12.61
9.14
37.96%
11.00
7.18
53.20%
9.73
4.86
100.21%
Depreciation
13.84
9.96
38.96%
11.72
9.54
22.85%
10.88
8.59
26.66%
9.31
6.58
41.49%
PBT
28.99
25.32
14.49%
31.22
25.36
23.11%
29.49
22.86
29.00%
30.97
20.57
50.56%
Tax
6.96
8.25
-15.64%
6.55
6.43
1.87%
6.12
7.97
-23.21%
10.75
7.49
43.52%
PAT
22.03
17.07
29.06%
24.67
18.93
30.32%
23.37
14.89
56.95%
20.23
13.08
54.66%
PATM
3.02%
2.52%
3.65%
2.86%
3.77%
2.49%
3.07%
2.25%
EPS
1.95
1.51
29.14%
2.19
1.68
30.36%
2.07
0.26
696.15%
1.79
1.09
64.22%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,683.45
2,598.13
2,040.10
1,386.35
771.89
491.91
Net Sales Growth
6.49%
27.35%
47.16%
79.60%
56.92%
 
Cost Of Goods Sold
2,245.66
1,782.46
1,541.12
1,055.66
544.43
329.92
Gross Profit
437.79
815.67
498.99
330.69
227.46
161.99
GP Margin
16.31%
31.39%
24.46%
23.85%
29.47%
32.93%
Total Expenditure
2,473.26
2,424.78
1,925.14
1,302.93
716.06
459.36
Power & Fuel Cost
-
31.60
20.63
13.30
9.64
8.82
% Of Sales
-
1.22%
1.01%
0.96%
1.25%
1.79%
Employee Cost
-
55.61
40.80
30.60
24.22
18.49
% Of Sales
-
2.14%
2.00%
2.21%
3.14%
3.76%
Manufacturing Exp.
-
533.45
305.23
188.20
125.05
88.95
% Of Sales
-
20.53%
14.96%
13.58%
16.20%
18.08%
General & Admin Exp.
-
17.17
13.46
12.05
10.09
8.77
% Of Sales
-
0.66%
0.66%
0.87%
1.31%
1.78%
Selling & Distn. Exp.
-
0.12
0.20
0.28
0.86
0.83
% Of Sales
-
0.00%
0.01%
0.02%
0.11%
0.17%
Miscellaneous Exp.
-
4.36
3.70
2.83
1.76
3.57
% Of Sales
-
0.17%
0.18%
0.20%
0.23%
0.73%
EBITDA
210.19
173.35
114.96
83.42
55.83
32.55
EBITDA Margin
7.83%
6.67%
5.64%
6.02%
7.23%
6.62%
Other Income
4.67
4.51
3.69
2.66
1.21
0.65
Interest
48.43
35.95
20.34
18.86
11.13
7.52
Depreciation
45.75
37.41
24.51
17.20
11.28
7.46
PBT
120.67
104.51
73.81
50.02
34.63
18.22
Tax
30.38
33.39
26.82
13.67
11.90
6.31
Tax Rate
25.18%
31.95%
36.34%
27.33%
34.36%
34.63%
PAT
90.30
71.12
44.66
36.36
22.73
11.91
PAT before Minority Interest
90.30
71.12
44.66
36.36
22.73
11.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.37%
2.74%
2.19%
2.62%
2.94%
2.42%
PAT Growth
41.16%
59.25%
22.83%
59.96%
90.85%
 
EPS
7.88
6.21
3.90
3.17
1.98
1.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
374.93
304.13
221.53
187.04
65.22
Share Capital
22.55
22.55
21.20
21.20
13.49
Total Reserves
352.38
281.58
200.34
165.84
51.73
Non-Current Liabilities
454.90
306.40
207.21
154.42
75.52
Secured Loans
381.18
253.60
184.49
136.29
64.40
Unsecured Loans
0.77
0.71
2.03
1.80
0.88
Long Term Provisions
5.37
2.83
1.91
1.45
0.41
Current Liabilities
504.92
373.87
265.67
197.65
125.48
Trade Payables
335.31
271.15
213.89
139.63
76.53
Other Current Liabilities
113.79
66.58
49.06
47.29
26.13
Short Term Borrowings
54.87
35.36
0.14
8.24
19.78
Short Term Provisions
0.96
0.77
2.58
2.48
3.04
Total Liabilities
1,334.75
984.40
694.41
539.11
266.22
Net Block
553.67
427.01
270.86
249.76
133.16
Gross Block
717.36
546.06
322.10
283.81
155.68
Accumulated Depreciation
163.69
119.05
51.25
34.05
22.52
Non Current Assets
737.08
544.16
349.69
285.95
147.32
Capital Work in Progress
125.12
87.16
53.47
25.56
0.34
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
46.64
28.41
24.96
10.43
13.32
Other Non Current Assets
11.64
1.58
0.41
0.20
0.50
Current Assets
597.68
440.24
344.73
253.16
118.91
Current Investments
0.00
0.00
0.41
2.35
0.00
Inventories
333.91
237.77
169.08
109.73
49.04
Sundry Debtors
104.49
72.19
49.69
37.47
42.61
Cash & Bank
50.47
43.40
58.53
38.98
4.53
Other Current Assets
108.82
5.09
5.28
12.99
22.73
Short Term Loans & Adv.
101.63
81.79
61.73
51.65
13.92
Net Current Assets
92.76
66.37
79.05
55.51
-6.58
Total Assets
1,334.76
984.40
694.42
539.11
266.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
99.10
36.39
73.52
17.02
-4.86
PBT
104.51
71.48
48.07
33.81
18.22
Adjustment
71.48
46.79
36.97
22.45
15.76
Changes in Working Capital
-57.19
-53.15
5.76
-31.50
-34.63
Cash after chg. in Working capital
118.81
65.12
90.80
24.76
-0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.71
-28.74
-17.28
-7.74
-4.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-246.48
-140.71
-91.54
-145.16
-44.48
Net Fixed Assets
-71.17
-146.89
-65.54
-153.35
Net Investments
-73.49
-3.72
-0.01
-3.18
Others
-101.82
9.90
-25.99
11.37
Cash from Financing Activity
127.89
90.60
33.90
152.54
43.00
Net Cash Inflow / Outflow
-19.49
-13.72
15.88
24.40
-6.34
Opening Cash & Equivalents
32.60
44.46
28.79
4.39
6.50
Closing Cash & Equivalent
39.87
32.60
44.44
28.79
4.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
33.26
26.98
20.90
88.24
48.34
ROA
6.13%
5.32%
5.89%
5.65%
4.48%
ROE
20.95%
16.99%
17.80%
18.02%
18.27%
ROCE
18.78%
17.20%
17.45%
17.77%
15.71%
Fixed Asset Turnover
4.11
4.70
4.58
3.51
3.16
Receivable days
12.41
10.90
11.47
18.93
31.62
Inventory Days
40.16
36.40
36.70
37.54
36.39
Payable days
62.09
57.44
61.12
53.60
60.87
Cash Conversion Cycle
-9.53
-10.14
-12.94
2.87
7.13
Total Debt/Equity
1.31
1.07
0.98
0.88
1.51
Interest Cover
3.91
4.51
3.65
4.11
3.42

News Update:


  • Hindustan Foods - Quarterly Results
    8th Feb 2024, 14:52 PM

    Read More
  • Hindustan Foods’ arm completes acquisition of manufacturing facility in Haryana
    5th Feb 2024, 10:15 AM

    The acquisition of the undertaking by KNS is in line with the company’s strategy to enter Contract Manufacturing and expansion of its business into Sneakers, Sports Shoes and its components

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.