Nifty
Sensex
:
:
10680.85
35457.16
64.15 (0.60%)
196.62 (0.56%)

Consumer Food

Rating :
70/99

BSE: 519152 | NSE: Not Listed

965.00
33.65 (3.61%)
16-Nov-2018 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  977.55
  •  977.55
  •  965.00
  •  931.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  886
  •  8.55
  •  1265.00
  •  608.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80.34
  • 24.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.77
  • 0.09%
  • 8.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.26%
  • 0.00%
  • 42.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.30
  • 8.29
  • 3.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 27.47
  • 8.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.14
  • -
  • 4.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 26.72
  • 130.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 9.08
  • 11.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.50
  • 5.36
  • 5.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Net Sales
-
488.27
418.46
Net Sales Growth
-
16.68%
 
Cost Of Goods Sold
-
404.93
354.54
Gross Profit
-
83.33
63.92
GP Margin
-
17.07%
15.28%
Total Expenditure
-
481.34
412.08
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
17.66
13.45
% Of Sales
-
3.62%
3.21%
Manufacturing Exp.
-
4.91
4.07
% Of Sales
-
1.01%
0.97%
General & Admin Exp.
-
10.74
8.24
% Of Sales
-
2.20%
1.97%
Selling & Distn. Exp.
-
40.95
30.25
% Of Sales
-
8.39%
7.23%
Miscellaneous Exp.
-
2.15
1.53
% Of Sales
-
0.44%
0.37%
EBITDA
-
6.93
6.38
EBITDA Margin
-
1.42%
1.52%
Other Income
-
2.12
1.22
Interest
-
0.93
1.19
Depreciation
-
7.83
6.40
PBT
-
0.29
0.01
Tax
-
0.16
0.00
Tax Rate
-
55.17%
0.00%
PAT
-
0.13
0.01
PAT before Minority Interest
-
0.13
0.01
Minority Interest
-
0.00
0.00
PAT Margin
-
0.03%
0.00%
PAT Growth
-
1,200.00%
 
Unadjusted EPS
-
1.46
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Shareholder's Funds
4.03
3.92
Share Capital
0.86
0.86
Total Reserves
3.16
3.06
Non-Current Liabilities
-0.05
-0.20
Secured Loans
0.69
0.99
Unsecured Loans
0.64
0.17
Long Term Provisions
0.45
0.32
Current Liabilities
110.17
102.25
Trade Payables
51.06
40.25
Other Current Liabilities
57.25
55.10
Short Term Borrowings
0.80
5.99
Short Term Provisions
1.06
0.91
Total Liabilities
114.15
105.97
Net Block
44.69
34.23
Gross Block
86.31
72.95
Accumulated Depreciation
41.62
38.72
Non Current Assets
75.52
74.08
Capital Work in Progress
5.15
6.50
Non Current Investment
0.10
0.04
Long Term Loans & Adv.
25.17
33.14
Other Non Current Assets
0.40
0.16
Current Assets
38.63
31.89
Current Investments
0.00
0.00
Inventories
0.98
1.09
Sundry Debtors
22.40
21.24
Cash & Bank
5.71
0.68
Other Current Assets
9.53
1.60
Short Term Loans & Adv.
6.84
7.28
Net Current Assets
-71.55
-70.36
Total Assets
114.15
105.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Cash From Operating Activity
27.91
14.59
PBT
0.29
0.01
Adjustment
8.74
7.81
Changes in Working Capital
18.57
6.86
Cash after chg. in Working capital
27.61
14.68
Interest Paid
0.00
0.00
Tax Paid
0.30
-0.08
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-17.42
-12.10
Net Fixed Assets
-12.01
Net Investments
0.00
Others
-5.41
Cash from Financing Activity
-5.39
-2.56
Net Cash Inflow / Outflow
5.10
-0.07
Opening Cash & Equivalents
0.61
0.68
Closing Cash & Equivalent
5.70
0.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Book Value (Rs.)
46.68
45.48
ROA
0.11%
0.01%
ROE
3.17%
0.15%
ROCE
11.31%
9.29%
Fixed Asset Turnover
6.58
6.12
Receivable days
15.20
17.37
Inventory Days
0.72
0.89
Payable days
34.97
35.93
Cash Conversion Cycle
-19.05
-17.67
Total Debt/Equity
1.14
2.29
Interest Cover
1.31
1.01

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.