Nifty
:
22040.45
Sensex
:
72720.10
44.60 (0.20%)
231.11 (0.32%)
Nifty
Sensex
:
:
22040.45
72720.10
44.60 (0.20%)
231.11 (0.32%)

Superior Industrial Enterprises Ltd.

Paper & Paper Products

Rating :
39/99

BSE: 519234 | NSE: Not Listed

NSE BSE
47.00
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  48.00
  •  48.00
  •  46.00
  •  48.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13
  •  0.41
  •  81.00
  •  42.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.09
  • 12.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68.50
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.15%
  • 12.78%
  • 39.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.41
  • 20.23
  • 42.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 48.23
  • 29.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.25
  • -
  • -11.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 11.08
  • 15.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.80
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.68
  • 26.68
  • 26.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
4.11
4.62
-11.04%
9.63
14.06
-31.51%
20.05
17.67
13.47%
10.18
12.89
-21.02%
Expenses
4.13
4.90
-15.71%
8.33
12.76
-34.72%
18.31
16.29
12.40%
8.92
12.11
-26.34%
EBITDA
-0.02
-0.28
-
1.31
1.31
0.00%
1.74
1.38
26.09%
1.26
0.78
61.54%
EBIDTM
-0.46%
-6.11%
13.56%
9.28%
8.68%
7.81%
12.33%
6.07%
Other Income
0.06
0.07
-14.29%
0.06
0.03
100.00%
0.05
0.03
66.67%
0.01
0.03
-66.67%
Interest
0.02
0.09
-77.78%
0.13
0.16
-18.75%
0.17
0.16
6.25%
0.53
0.35
51.43%
Depreciation
0.14
0.15
-6.67%
0.14
0.15
-6.67%
0.14
0.15
-6.67%
0.12
0.19
-36.84%
PBT
-0.13
-0.45
-
1.09
1.02
6.86%
1.48
1.09
35.78%
0.62
0.28
121.43%
Tax
0.00
0.00
0
0.01
0.00
0
0.01
0.01
0.00%
0.43
-0.02
-
PAT
-0.13
-0.45
-
1.08
1.02
5.88%
1.47
1.08
36.11%
0.19
0.30
-36.67%
PATM
-3.11%
-9.81%
11.21%
7.27%
7.33%
6.12%
1.89%
2.29%
EPS
1.97
-0.56
-
1.32
0.56
135.71%
0.76
0.51
49.02%
-0.23
-1.56
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
43.97
46.52
37.35
16.03
23.88
18.52
12.79
7.67
5.54
Net Sales Growth
-10.70%
24.55%
133.00%
-32.87%
28.94%
44.80%
66.75%
38.45%
 
Cost Of Goods Sold
32.95
36.08
29.99
11.30
19.85
16.02
10.40
5.77
3.83
Gross Profit
11.02
10.44
7.36
4.73
4.03
2.49
2.39
1.90
1.71
GP Margin
25.07%
22.44%
19.71%
29.51%
16.88%
13.44%
18.69%
24.77%
30.87%
Total Expenditure
39.69
42.87
35.14
15.04
22.66
18.01
13.33
8.73
5.26
Power & Fuel Cost
-
1.96
1.46
1.06
0.17
0.13
0.90
0.69
0.14
% Of Sales
-
4.21%
3.91%
6.61%
0.71%
0.70%
7.04%
9.00%
2.53%
Employee Cost
-
1.93
1.74
1.06
0.99
0.59
0.52
0.48
0.76
% Of Sales
-
4.15%
4.66%
6.61%
4.15%
3.19%
4.07%
6.26%
13.72%
Manufacturing Exp.
-
1.86
1.18
0.24
0.12
0.09
0.51
0.54
0.22
% Of Sales
-
4.00%
3.16%
1.50%
0.50%
0.49%
3.99%
7.04%
3.97%
General & Admin Exp.
-
0.71
0.53
1.03
1.09
0.94
0.75
1.12
0.18
% Of Sales
-
1.53%
1.42%
6.43%
4.56%
5.08%
5.86%
14.60%
3.25%
Selling & Distn. Exp.
-
0.31
0.23
0.32
0.39
0.22
0.22
0.07
0.08
% Of Sales
-
0.67%
0.62%
2.00%
1.63%
1.19%
1.72%
0.91%
1.44%
Miscellaneous Exp.
-
0.01
0.02
0.02
0.04
0.02
0.02
0.06
0.06
% Of Sales
-
0.02%
0.05%
0.12%
0.17%
0.11%
0.16%
0.78%
1.08%
EBITDA
4.29
3.65
2.21
0.99
1.22
0.51
-0.54
-1.06
0.28
EBITDA Margin
9.76%
7.85%
5.92%
6.18%
5.11%
2.75%
-4.22%
-13.82%
5.05%
Other Income
0.18
0.14
0.10
0.10
0.11
0.13
1.16
0.68
0.36
Interest
0.85
0.93
0.95
0.79
0.89
0.84
0.69
0.80
0.06
Depreciation
0.54
0.58
0.62
0.65
0.82
0.71
0.80
0.91
0.32
PBT
3.06
2.28
0.73
-0.35
-0.37
-0.92
-0.87
-2.07
0.26
Tax
0.45
0.43
0.04
-0.11
0.00
0.00
0.00
-0.03
0.05
Tax Rate
14.71%
18.86%
5.48%
31.43%
0.00%
0.00%
0.00%
1.45%
21.74%
PAT
2.61
2.22
2.01
3.23
-0.46
-0.70
-0.87
-2.04
0.18
PAT before Minority Interest
1.58
3.26
3.33
2.97
-0.37
-0.92
-0.87
-2.04
0.18
Minority Interest
-1.03
-1.04
-1.32
0.26
-0.09
0.22
0.00
0.00
0.00
PAT Margin
5.94%
4.77%
5.38%
20.15%
-1.93%
-3.78%
-6.80%
-26.60%
3.25%
PAT Growth
33.85%
10.45%
-37.77%
-
-
-
-
-
 
EPS
1.88
1.60
1.45
2.32
-0.33
-0.50
-0.63
-1.47
0.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
75.06
69.26
66.13
59.82
51.79
41.41
39.99
38.96
Share Capital
13.85
13.85
13.85
13.85
13.85
13.85
13.85
13.85
Total Reserves
61.21
55.41
52.28
45.97
37.94
27.56
26.14
25.11
Non-Current Liabilities
5.67
6.17
5.90
5.74
6.94
5.92
9.97
4.59
Secured Loans
0.39
0.68
0.56
0.00
0.00
5.92
10.01
2.86
Unsecured Loans
5.43
5.45
5.34
5.62
6.83
0.00
0.00
1.74
Long Term Provisions
0.13
0.09
0.07
0.08
0.04
0.00
0.00
0.00
Current Liabilities
11.24
8.53
8.70
8.56
4.64
4.05
3.43
1.32
Trade Payables
2.38
2.63
3.29
2.36
1.34
0.79
1.14
0.52
Other Current Liabilities
0.89
0.65
0.77
0.49
0.41
0.36
1.71
0.34
Short Term Borrowings
7.42
5.16
4.58
5.67
2.87
2.82
0.45
0.41
Short Term Provisions
0.55
0.08
0.06
0.04
0.03
0.08
0.12
0.05
Total Liabilities
93.98
84.93
80.38
74.03
63.19
51.43
53.84
46.11
Net Block
6.21
6.47
6.79
6.59
6.09
6.48
11.45
3.24
Gross Block
11.20
10.89
10.59
8.91
7.60
7.27
11.45
6.45
Accumulated Depreciation
4.99
4.42
3.80
2.32
1.51
0.80
0.00
3.20
Non Current Assets
79.14
73.63
70.22
63.73
55.89
44.02
49.14
8.53
Capital Work in Progress
0.00
0.00
0.00
0.00
1.18
0.00
0.00
5.27
Non Current Investment
71.96
66.99
63.25
56.98
48.48
37.42
36.39
0.00
Long Term Loans & Adv.
0.97
0.17
0.18
0.16
0.14
0.12
0.14
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
1.16
0.01
Current Assets
14.84
11.29
10.17
10.30
7.30
7.41
4.69
37.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.11
Inventories
8.35
4.23
3.74
3.67
1.86
1.32
2.13
1.24
Sundry Debtors
2.87
4.59
3.89
4.33
1.93
3.51
1.70
0.36
Cash & Bank
2.82
1.81
1.56
1.68
2.57
1.83
0.10
1.31
Other Current Assets
0.81
0.01
0.58
0.22
0.94
0.76
0.76
0.54
Short Term Loans & Adv.
0.75
0.66
0.41
0.41
0.70
0.63
0.14
0.50
Net Current Assets
3.60
2.77
1.47
1.74
2.66
3.36
1.26
36.23
Total Assets
93.98
84.92
80.39
74.03
63.19
51.43
53.84
46.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.93
0.34
2.53
-2.74
0.88
-3.40
-1.25
0.00
PBT
2.28
0.73
-0.35
-0.37
-0.92
-1.13
-2.11
0.00
Adjustment
1.38
1.48
1.34
1.62
1.47
0.86
1.68
0.00
Changes in Working Capital
-2.63
-1.87
1.53
-3.99
0.33
-3.13
-0.82
0.00
Cash after chg. in Working capital
1.04
0.34
2.53
-2.74
0.88
-3.40
-1.25
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.90
-0.47
-0.85
-0.14
-1.40
1.81
3.41
0.00
Net Fixed Assets
-0.10
-0.27
-0.07
-0.13
-1.19
0.02
3.20
Net Investments
-3.56
-1.11
-3.07
-1.38
-0.39
1.17
-6.48
Others
1.76
0.91
2.29
1.37
0.18
0.62
6.69
Cash from Financing Activity
1.07
0.11
-1.89
1.91
-0.05
2.15
5.02
0.00
Net Cash Inflow / Outflow
0.09
-0.02
-0.20
-0.97
-0.57
0.55
7.17
0.00
Opening Cash & Equivalents
0.06
0.08
0.29
1.26
1.83
1.28
1.31
0.00
Closing Cash & Equivalent
0.15
0.06
0.08
0.29
1.26
1.83
8.49
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.20
50.01
47.75
43.19
37.39
29.90
28.87
28.11
ROA
3.64%
4.03%
3.85%
-0.54%
-1.60%
-1.66%
-4.09%
0.39%
ROE
4.52%
4.92%
4.72%
-0.66%
-1.97%
-2.14%
-5.18%
0.46%
ROCE
5.45%
5.49%
4.93%
0.79%
-0.14%
-0.36%
-2.71%
0.65%
Fixed Asset Turnover
4.21
3.48
1.64
2.89
2.49
1.42
0.95
0.86
Receivable days
29.24
41.40
93.48
47.82
53.60
71.29
44.30
23.43
Inventory Days
49.33
38.95
84.40
42.26
31.32
47.17
72.39
81.39
Payable days
25.38
36.06
91.30
28.74
20.67
26.66
30.63
37.81
Cash Conversion Cycle
53.19
44.29
86.58
61.34
64.25
91.80
86.07
67.01
Total Debt/Equity
0.18
0.17
0.16
0.19
0.19
0.21
0.26
0.13
Interest Cover
4.95
4.53
4.60
0.59
-0.09
-0.26
-1.60
4.76

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Superior Industrial - Quarterly Results
    14th Feb 2024, 17:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.