PBT
0.81
-0.12
-0.09
-0.10
-0.08
-0.05
-0.05
0.01
-0.10
-0.02
Adjustment
0.02
-0.02
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.02
-0.01
0.01
0.03
0.04
0.06
-0.05
-0.06
-0.02
0.57
Cash after chg. in Working capital
0.84
-0.15
-0.10
-0.07
-0.03
0.01
-0.10
-0.06
-0.12
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00