Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Solvent Extraction

Rating :
N/A

BSE: 519477 | NSE: Not Listed

45.6
-2.40 (-5.00%)
12-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.6
  •  45.6
  •  45.6
  •  48.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  4560
  •  50.20
  •  25.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 127.62
  • 34.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 186.47
  • N/A
  • 7.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 91.52%
  • 0.00%
  • 6.65%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.11%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.40
  • 76.61
  • 326.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 143.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.92
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
27.41
37.96
-27.79%
55.27
0.00
0.00
58.50
29.64
97.37%
46.36
0.00
0.00
Expenses
24.06
37.15
-35.24%
52.64
0.00
0.00
56.93
28.30
101.17%
45.67
0.00
0.00
EBITDA
3.35
0.81
313.58%
2.64
0.00
0.00
1.57
1.33
18.05%
0.69
0.00
0.00
EBIDTM
12.24%
2.14%
4.77%
0.00%
2.68%
4.49%
1.48%
0.00%
Other Income
0.01
0.03
-66.67%
2.87
0.00
0.00
0.01
0.06
-83.33%
0.00
0.00
0.00
Interest
1.77
0.74
139.19%
1.41
0.00
0.00
0.91
0.31
193.55%
0.87
0.00
0.00
Depreciation
1.19
0.47
153.19%
0.81
0.00
0.00
0.48
0.46
4.35%
0.48
0.00
0.00
PBT
0.40
-0.40
-
3.30
0.00
0.00
0.19
0.47
-59.57%
0.94
0.00
0.00
Tax
0.21
0.01
2,000.00%
0.41
0.00
0.00
-0.23
-0.05
-
0.79
0.00
0.00
PAT
0.19
-0.40
-
2.89
0.00
0.00
0.42
0.52
-19.23%
0.15
0.00
0.00
PATM
0.70%
-1.06%
5.23%
0.00%
0.72%
1.77%
0.32%
0.00%
EPS
0.07
-0.14
-
1.03
0.00
0.00
0.15
0.19
-21.05%
0.05
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 14
Mar 13
Net Sales
187.54
198.11
101.15
11.53
30.25
Net Sales Growth
177.43%
95.86%
777.28%
-61.88%
 
Cost Of Goods Sold
164.48
62.47
11.86
10.50
27.32
Gross Profit
23.06
135.64
89.29
1.02
2.92
GP Margin
12.29%
68.47%
88.27%
8.85%
9.65%
Total Expenditure
179.30
192.24
97.59
15.70
37.26
Power & Fuel Cost
-
0.90
0.54
2.43
2.02
% Of Sales
-
0.45%
0.53%
21.08%
6.68%
Employee Cost
-
2.32
0.68
0.79
1.19
% Of Sales
-
1.17%
0.67%
6.85%
3.93%
Manufacturing Exp.
-
120.06
79.16
1.70
1.33
% Of Sales
-
60.60%
78.26%
14.74%
4.40%
General & Admin Exp.
-
3.94
2.85
0.20
0.25
% Of Sales
-
1.99%
2.82%
1.73%
0.83%
Selling & Distn. Exp.
-
1.02
0.77
0.06
3.95
% Of Sales
-
0.51%
0.76%
0.52%
13.06%
Miscellaneous Exp.
-
1.54
1.72
0.02
1.19
% Of Sales
-
0.78%
1.70%
0.17%
3.93%
EBITDA
8.25
5.87
3.56
-4.17
-7.01
EBITDA Margin
4.40%
2.96%
3.52%
-36.17%
-23.17%
Other Income
2.89
2.88
1.92
5.11
3.56
Interest
4.96
3.95
1.82
1.77
1.68
Depreciation
2.96
2.23
0.37
0.70
0.78
PBT
4.83
2.57
3.29
-1.54
-5.91
Tax
1.18
1.45
0.03
0.00
0.00
Tax Rate
24.43%
56.42%
0.91%
0.00%
0.00%
PAT
3.65
1.12
3.26
-1.54
-5.91
PAT before Minority Interest
3.65
1.12
3.26
-1.54
-5.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.95%
0.57%
3.22%
-13.36%
-19.54%
PAT Growth
2,941.67%
-65.64%
-
-
 
Unadjusted EPS
1.30
0.40
1.17
-1.90
-7.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
42.36
17.14
Share Capital
27.99
28.04
Total Reserves
14.37
-10.90
Non-Current Liabilities
12.28
8.81
Secured Loans
9.33
15.27
Unsecured Loans
0.00
0.00
Long Term Provisions
0.11
0.64
Current Liabilities
103.58
42.82
Trade Payables
36.46
7.13
Other Current Liabilities
15.11
2.48
Short Term Borrowings
51.61
33.19
Short Term Provisions
0.40
0.02
Total Liabilities
158.22
70.05
Net Block
47.43
5.99
Gross Block
53.72
6.35
Accumulated Depreciation
6.29
0.37
Non Current Assets
63.38
8.53
Capital Work in Progress
12.37
0.81
Non Current Investment
3.02
1.54
Long Term Loans & Adv.
0.44
0.17
Other Non Current Assets
0.12
0.01
Current Assets
94.83
61.51
Current Investments
0.00
0.00
Inventories
6.88
5.28
Sundry Debtors
43.08
16.71
Cash & Bank
2.09
25.34
Other Current Assets
42.79
1.69
Short Term Loans & Adv.
40.67
12.49
Net Current Assets
-8.75
18.69
Total Assets
158.21
70.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 14
Mar 13
Cash From Operating Activity
-6.87
-20.20
-0.24
-1.16
PBT
2.60
3.29
-1.54
-5.91
Adjustment
5.66
1.61
0.70
0.78
Changes in Working Capital
-15.13
-25.11
0.60
3.97
Cash after chg. in Working capital
-6.87
-20.20
-0.24
-1.16
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.00
-1.87
-0.11
-0.02
Net Fixed Assets
-26.92
10.67
-0.12
Net Investments
-11.96
-1.35
0.00
Others
14.88
-11.19
0.01
Cash from Financing Activity
-10.80
14.03
0.40
1.19
Net Cash Inflow / Outflow
-41.68
-8.05
0.05
0.01
Opening Cash & Equivalents
-7.85
0.20
0.05
0.04
Closing Cash & Equivalent
-49.53
-7.85
0.10
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
6.39
6.11
ROA
0.98%
4.66%
ROE
6.41%
19.10%
ROCE
9.02%
7.80%
Fixed Asset Turnover
6.61
17.43
Receivable days
54.92
55.09
Inventory Days
11.17
17.41
Payable days
41.84
26.66
Cash Conversion Cycle
24.26
45.84
Total Debt/Equity
3.41
2.83
Interest Cover
1.65
2.81

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.