PBT
5.62
7.35
2.53
6.65
-0.07
-3.55
-3.15
33.01
-1.70
-5.46
Adjustment
6.93
6.54
6.64
4.55
1.41
-0.13
2.72
-33.77
1.78
2.31
Changes in Working Capital
2.32
1.54
4.13
-6.94
-5.21
6.67
-10.81
-4.17
0.74
-0.24
Cash after chg. in Working capital
14.87
15.43
13.29
4.26
-3.87
3.00
-11.25
-4.92
0.83
-3.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.46
0.27
0.21
-0.05
0.00
0.00
-0.24
0.00
-0.01
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00