PBT
0.00
-0.06
-0.08
-0.07
-0.08
0.13
0.36
0.12
0.10
0.07
Adjustment
0.03
0.12
0.12
0.12
0.12
0.12
0.07
0.04
0.01
0.01
Changes in Working Capital
-0.01
0.07
-6.75
1.54
-0.15
0.82
0.11
-0.11
0.37
-0.09
Cash after chg. in Working capital
0.01
0.13
-6.71
1.58
-0.11
1.06
0.55
0.05
0.49
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.07
-0.04
-0.02
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00