PBT
7.38
-1.49
-1.33
5.71
0.23
-1.93
-2.92
-2.55
-2.47
-1.63
Adjustment
0.22
0.54
0.61
-7.31
-0.97
0.65
2.06
1.71
1.42
1.53
Changes in Working Capital
-3.46
0.89
0.71
1.43
0.00
0.85
2.54
-1.89
1.92
2.98
Cash after chg. in Working capital
4.14
-0.06
-0.01
-0.18
-0.74
-0.43
1.68
-2.73
0.87
2.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00