Nifty
Sensex
:
:
10586.25
35149.87
-69.95 (-0.66%)
-324.64 (-0.92%)

Breweries & Distilleries

Rating :
N/A

BSE: 522059 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.02
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 415.78
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.05%
  • 30.98%
  • 45.28%
  • FII
  • DII
  • Others
  • 4.18%
  • 0.00%
  • 1.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Net Sales
-
254.45
143.13
Net Sales Growth
-
77.78%
 
Cost Of Goods Sold
-
27.41
22.71
Gross Profit
-
227.04
120.43
GP Margin
-
89.23%
84.14%
Total Expenditure
-
189.87
108.19
Power & Fuel Cost
-
3.29
1.39
% Of Sales
-
1.29%
0.97%
Employee Cost
-
22.98
9.91
% Of Sales
-
9.03%
6.92%
Manufacturing Exp.
-
36.19
20.83
% Of Sales
-
14.22%
14.55%
General & Admin Exp.
-
17.30
10.14
% Of Sales
-
6.80%
7.08%
Selling & Distn. Exp.
-
78.69
40.94
% Of Sales
-
30.93%
28.60%
Miscellaneous Exp.
-
4.01
2.27
% Of Sales
-
1.58%
1.59%
EBITDA
-
64.58
34.94
EBITDA Margin
-
25.38%
24.41%
Other Income
-
13.08
0.76
Interest
-
19.56
5.49
Depreciation
-
7.15
1.86
PBT
-
50.96
28.34
Tax
-
12.21
6.16
Tax Rate
-
23.96%
21.74%
PAT
-
38.51
22.10
PAT before Minority Interest
-
38.74
22.19
Minority Interest
-
-0.23
-0.09
PAT Margin
-
15.13%
15.44%
PAT Growth
-
74.25%
 
Unadjusted EPS
-
26.57
18.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Shareholder's Funds
293.86
184.59
Share Capital
14.58
12.14
Total Reserves
255.68
139.87
Non-Current Liabilities
235.28
68.66
Secured Loans
132.87
43.54
Unsecured Loans
96.92
21.46
Long Term Provisions
0.00
0.00
Current Liabilities
123.06
83.74
Trade Payables
87.11
63.46
Other Current Liabilities
25.18
16.61
Short Term Borrowings
0.00
0.00
Short Term Provisions
10.76
3.66
Total Liabilities
653.62
338.18
Net Block
162.26
112.66
Gross Block
188.49
119.90
Accumulated Depreciation
26.23
7.24
Non Current Assets
175.33
119.02
Capital Work in Progress
5.96
5.94
Non Current Investment
7.11
0.42
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
478.28
219.16
Current Investments
0.00
0.00
Inventories
246.48
92.19
Sundry Debtors
113.57
55.73
Cash & Bank
4.86
3.46
Other Current Assets
113.37
0.00
Short Term Loans & Adv.
113.37
67.78
Net Current Assets
355.23
135.42
Total Assets
653.61
338.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Cash From Operating Activity
-114.11
PBT
50.96
Adjustment
22.70
Changes in Working Capital
-183.52
Cash after chg. in Working capital
-109.86
Interest Paid
0.00
Tax Paid
-4.25
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-98.34
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
214.05
Net Cash Inflow / Outflow
1.59
Opening Cash & Equivalents
3.46
Closing Cash & Equivalent
4.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Book Value (Rs.)
185.33
125.19
ROA
7.81%
6.56%
ROE
18.35%
14.60%
ROCE
18.24%
13.56%
Fixed Asset Turnover
1.68
1.23
Receivable days
119.53
138.14
Inventory Days
239.11
228.52
Payable days
87.15
184.52
Cash Conversion Cycle
271.49
182.14
Total Debt/Equity
0.85
0.43
Interest Cover
3.61
6.16

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.