PBT
0.00
-7.14
1.22
1.56
1.52
1.25
0.56
1.43
0.81
Adjustment
0.00
1.43
2.14
3.08
2.25
2.06
-1.17
-0.80
0.75
Changes in Working Capital
0.00
6.07
-5.06
-5.15
-1.17
-1.76
1.39
-1.75
-0.49
Cash after chg. in Working capital
0.00
0.36
-1.70
-0.51
2.60
1.55
0.78
-1.12
1.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.10
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.08