PBT
-0.68
-1.73
-1.54
-0.42
-1.13
-1.07
-1.58
-4.64
-0.36
-1.88
Adjustment
0.61
0.76
1.01
0.95
0.79
-0.33
1.10
2.53
0.90
3.05
Changes in Working Capital
0.71
1.21
1.24
-1.11
-0.64
-0.61
0.71
0.10
-0.13
-0.47
Cash after chg. in Working capital
0.64
0.25
0.71
-0.58
-0.98
-2.01
0.22
-2.02
0.41
0.70
Interest Paid
-0.37
-0.45
-0.53
-0.47
-0.14
-0.02
-0.01
-0.08
-0.11
-2.29
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00