Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Construction - Real Estate

Rating :
N/A

BSE: 522209 | NSE: Not Listed

1.29
0.01 (0.78%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.34
  •  1.34
  •  1.29
  •  1.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  219
  •  0.00
  •  2.96
  •  1.28

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.15
  • 15.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11.45
  • N/A
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.14%
  • 4.23%
  • 46.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.87
  • 5.06
  • -3.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.79
  • -36.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.61
  • 27.62
  • 15.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 0.67
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 85.31
  • 26.96
  • 21.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
2.36
1.09
0.00
0.00
Net Sales Growth
-
116.51%
0
0
 
Cost Of Goods Sold
-
1.81
1.06
0.00
0.00
Gross Profit
-
0.54
0.03
0.00
0.00
GP Margin
-
22.88%
2.75%
0
0
Total Expenditure
-
3.20
1.82
0.75
0.52
Power & Fuel Cost
-
0.07
0.06
0.05
0.05
% Of Sales
-
2.97%
5.50%
0
0
Employee Cost
-
0.26
0.23
0.28
0.22
% Of Sales
-
11.02%
21.10%
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
0
General & Admin Exp.
-
0.09
0.09
0.10
0.09
% Of Sales
-
3.81%
8.26%
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
0
Miscellaneous Exp.
-
0.95
0.38
0.32
0.15
% Of Sales
-
40.25%
34.86%
0
0
EBITDA
-
-0.84
-0.73
-0.75
-0.52
EBITDA Margin
-
-35.59%
-66.97%
0
0
Other Income
-
1.57
1.34
1.86
1.13
Interest
-
0.00
0.00
0.00
0.27
Depreciation
-
0.02
0.02
0.02
0.04
PBT
-
0.71
0.59
1.08
0.30
Tax
-
0.22
0.13
0.29
0.20
Tax Rate
-
30.99%
23.64%
31.18%
133.33%
PAT
-
0.19
0.17
0.08
-0.05
PAT before Minority Interest
-
0.50
0.43
0.64
-0.05
Minority Interest
-
-0.31
-0.26
-0.56
0.00
PAT Margin
-
8.05%
15.60%
0
0
PAT Growth
-
11.76%
112.50%
-
 
Unadjusted EPS
-
0.30
0.25
0.38
-0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
36.44
36.11
30.31
33.56
Share Capital
16.85
16.85
16.85
16.85
Total Reserves
19.60
19.27
13.46
16.72
Non-Current Liabilities
11.75
4.25
3.00
0.91
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
11.75
4.25
3.01
0.92
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
184.88
178.97
164.64
147.62
Trade Payables
1.46
2.34
6.41
7.47
Other Current Liabilities
183.20
176.50
153.08
129.70
Short Term Borrowings
0.00
0.00
4.79
10.23
Short Term Provisions
0.22
0.13
0.35
0.22
Total Liabilities
242.38
228.50
212.93
185.64
Net Block
2.15
2.15
2.13
2.14
Gross Block
2.41
2.39
2.35
2.35
Accumulated Depreciation
0.26
0.24
0.22
0.20
Non Current Assets
216.86
204.98
185.52
167.62
Capital Work in Progress
214.42
202.54
183.11
165.38
Non Current Investment
0.28
0.29
0.29
0.10
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
25.52
23.51
27.40
18.02
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.05
2.87
3.92
0.00
Sundry Debtors
1.02
1.00
0.21
0.00
Cash & Bank
2.45
0.20
2.62
2.26
Other Current Assets
20.99
1.73
1.96
1.84
Short Term Loans & Adv.
18.26
17.71
18.69
13.92
Net Current Assets
-159.36
-155.45
-137.23
-129.60
Total Assets
242.38
228.49
212.92
185.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6.25
16.69
7.69
PBT
0.72
0.56
0.93
Adjustment
0.02
0.02
0.02
Changes in Working Capital
5.73
16.33
6.93
Cash after chg. in Working capital
6.47
16.91
7.88
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.22
-0.22
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-11.89
-19.91
-9.46
Net Fixed Assets
0.00
0.00
Net Investments
0.00
-0.44
Others
-11.89
-19.47
Cash from Financing Activity
7.89
0.81
2.10
Net Cash Inflow / Outflow
2.25
-2.41
0.33
Opening Cash & Equivalents
0.20
2.62
2.29
Closing Cash & Equivalent
2.45
0.20
2.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21.63
21.44
17.99
19.92
ROA
0.21%
0.19%
0.32%
-0.03%
ROE
1.38%
1.28%
2.02%
-0.15%
ROCE
1.62%
1.42%
2.25%
0.94%
Fixed Asset Turnover
0.98
0.46
0.00
0.00
Receivable days
156.75
203.76
0.00
0.00
Inventory Days
303.93
1141.95
0.00
0.00
Payable days
56.74
80.87
274.62
495.23
Cash Conversion Cycle
403.94
1264.84
-274.62
-495.23
Total Debt/Equity
0.32
0.12
0.26
0.33
Interest Cover
0.00
0.00
0.00
1.55

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.