PBT
0.98
0.37
-17.24
-2.62
-0.07
-0.40
-1.05
-8.64
-1.82
-0.21
Adjustment
-0.57
-0.52
4.63
-3.12
-0.40
-0.05
0.07
-0.03
0.69
-0.07
Changes in Working Capital
-2.79
-0.11
18.56
5.81
0.33
0.32
0.79
0.17
0.84
-4.93
Cash after chg. in Working capital
-2.38
-0.25
5.96
0.08
-0.14
-0.13
-0.19
-8.50
-0.29
-5.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.04
-0.10
-0.20
0.00
0.00
0.00
-0.04
0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00