PBT
12.99
19.90
14.88
1.60
9.26
18.17
9.81
7.01
7.74
5.15
Adjustment
8.41
5.47
3.81
5.54
5.29
3.45
3.15
3.09
2.98
3.21
Changes in Working Capital
2.45
0.12
0.54
17.14
-19.83
-4.03
-1.83
9.76
-5.32
7.48
Cash after chg. in Working capital
23.85
25.48
19.23
24.27
-5.29
17.59
11.13
19.85
5.40
15.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
-0.51
Tax Paid
-4.79
-3.94
-3.77
-1.91
-4.11
-3.31
-2.68
-2.71
-1.60
-0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.36
-0.95