Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Metal - Non Ferrous

Rating :
61/99

BSE: 522281 | NSE: Not Listed

137.90
3.50 (2.60%)
21-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  135.00
  •  137.90
  •  132.00
  •  134.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3133
  •  4.32
  •  244.00
  •  128.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 295.68
  • 12.80
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 544.73
  • 0.93%
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.00%
  • 1.46%
  • 25.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 8.02
  • 12.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.67
  • 17.46
  • 13.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.48
  • 30.78
  • 41.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.79
  • 11.04
  • 13.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 1.88
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 6.67
  • 7.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,138.16
800.83
728.36
747.19
Net Sales Growth
-
42.12%
9.95%
-2.52%
 
Cost Of Goods Sold
-
989.93
685.21
637.56
669.97
Gross Profit
-
148.24
115.62
90.80
77.22
GP Margin
-
13.02%
14.44%
12.47%
10.33%
Total Expenditure
-
1,069.18
750.57
693.59
712.34
Power & Fuel Cost
-
16.26
14.45
12.75
12.70
% Of Sales
-
1.43%
1.80%
1.75%
1.70%
Employee Cost
-
23.44
18.38
16.37
13.56
% Of Sales
-
2.06%
2.30%
2.25%
1.81%
Manufacturing Exp.
-
28.06
22.19
20.25
9.96
% Of Sales
-
2.47%
2.77%
2.78%
1.33%
General & Admin Exp.
-
5.35
3.74
2.64
2.42
% Of Sales
-
0.47%
0.47%
0.36%
0.32%
Selling & Distn. Exp.
-
1.69
1.31
1.57
1.41
% Of Sales
-
0.15%
0.16%
0.22%
0.19%
Miscellaneous Exp.
-
4.44
5.29
2.45
2.31
% Of Sales
-
0.39%
0.66%
0.34%
0.31%
EBITDA
-
68.98
50.26
34.77
34.85
EBITDA Margin
-
6.06%
6.28%
4.77%
4.66%
Other Income
-
3.25
2.63
1.70
2.31
Interest
-
17.79
11.16
14.08
15.29
Depreciation
-
10.91
8.34
7.63
6.71
PBT
-
43.53
33.39
14.77
15.15
Tax
-
15.63
11.51
5.15
5.28
Tax Rate
-
35.91%
34.47%
34.87%
34.85%
PAT
-
27.33
21.89
9.62
9.87
PAT before Minority Interest
-
27.90
21.89
9.62
9.87
Minority Interest
-
-0.57
0.00
0.00
0.00
PAT Margin
-
2.40%
2.73%
1.32%
1.32%
PAT Growth
-
24.85%
127.55%
-2.53%
 
Unadjusted EPS
-
12.35
10.02
4.37
4.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
166.94
125.32
74.29
66.53
Share Capital
11.00
11.00
11.00
11.00
Total Reserves
155.94
114.32
63.29
55.53
Non-Current Liabilities
86.40
42.31
16.09
17.61
Secured Loans
40.29
17.84
0.36
0.73
Unsecured Loans
23.45
11.45
12.08
12.93
Long Term Provisions
0.69
0.72
0.63
0.53
Current Liabilities
265.01
171.25
122.94
129.16
Trade Payables
53.57
39.72
5.47
16.72
Other Current Liabilities
28.82
12.12
11.54
11.13
Short Term Borrowings
181.55
118.54
103.38
96.68
Short Term Provisions
1.07
0.87
2.56
4.64
Total Liabilities
524.53
338.88
213.32
213.30
Net Block
141.37
71.69
52.02
47.53
Gross Block
160.55
80.01
97.30
88.58
Accumulated Depreciation
19.18
8.32
45.27
41.05
Non Current Assets
223.83
123.32
61.37
55.63
Capital Work in Progress
5.62
0.50
1.85
0.09
Non Current Investment
65.95
41.48
0.40
0.40
Long Term Loans & Adv.
4.85
4.43
2.56
3.08
Other Non Current Assets
6.05
5.21
4.54
4.52
Current Assets
300.69
215.56
151.95
157.68
Current Investments
0.00
0.00
0.00
0.00
Inventories
45.15
39.82
19.95
15.87
Sundry Debtors
220.96
147.60
115.56
117.91
Cash & Bank
5.69
13.81
3.33
5.24
Other Current Assets
28.90
6.05
3.86
7.55
Short Term Loans & Adv.
13.41
8.29
9.26
11.12
Net Current Assets
35.68
44.31
29.01
28.51
Total Assets
524.52
338.88
213.32
213.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2.16
20.61
23.43
0.00
PBT
43.37
33.39
14.77
0.00
Adjustment
27.03
20.69
20.78
0.00
Changes in Working Capital
-54.70
-20.31
-6.46
0.00
Cash after chg. in Working capital
15.70
33.78
29.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-13.54
-13.17
-5.66
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.15
-30.65
-11.16
0.00
Net Fixed Assets
-57.39
16.08
-10.08
Net Investments
-34.55
-38.13
0.00
Others
26.79
-8.60
-1.08
Cash from Financing Activity
52.81
21.25
-13.14
0.00
Net Cash Inflow / Outflow
-10.18
11.21
-0.88
0.00
Opening Cash & Equivalents
12.83
1.62
2.72
0.00
Closing Cash & Equivalent
3.68
12.83
1.79
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
75.88
56.96
33.77
30.24
ROA
6.46%
7.93%
4.51%
4.63%
ROE
19.09%
21.93%
13.66%
14.84%
ROCE
17.65%
19.13%
15.51%
16.97%
Fixed Asset Turnover
9.68
10.04
8.71
9.39
Receivable days
57.79
53.95
52.65
51.73
Inventory Days
13.32
12.25
8.08
6.96
Payable days
15.83
11.01
5.78
8.50
Cash Conversion Cycle
55.28
55.20
54.95
50.19
Total Debt/Equity
1.53
1.18
1.59
1.70
Interest Cover
3.45
3.99
2.05
1.99

Top Investors:

Annual Reports:

News Update:


  • Ram Ratna Wires - Quarterly Results
    12th Nov 2018, 15:52 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.