PBT
0.19
0.25
0.44
0.27
0.32
0.93
0.40
0.21
0.25
0.09
Adjustment
-0.34
-0.44
-0.47
-0.46
-0.46
0.01
0.01
0.01
0.01
0.12
Changes in Working Capital
0.06
0.18
-0.06
0.02
-0.06
-0.11
-0.16
-0.07
-0.16
0.14
Cash after chg. in Working capital
-0.08
-0.01
-0.09
-0.18
-0.20
0.83
0.25
0.15
0.10
0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.14
-0.07
-0.06
-0.07
-0.19
-0.07
-0.05
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00