Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Logistics

Rating :
N/A

BSE: 523116 | NSE: Not Listed

233.5
8.50 (3.78%)
14-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  234.9
  •  234.9
  •  233.5
  •  225.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  1169
  •  292.00
  •  191.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.53
  • 0.39%
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.29%
  • 3.39%
  • 22.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 1.51
  • 2.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.05
  • -16.90
  • -10.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.13
  • -44.45
  • -40.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.59
  • 29.59
  • 81.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 0.90
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.95
  • 7.68
  • 8.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
87.91
89.92
82.19
75.45
Net Sales Growth
-
-2.24%
9.41%
8.93%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
87.91
89.92
82.19
75.45
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
83.83
83.54
75.65
67.91
Power & Fuel Cost
-
0.71
0.77
0.67
0.62
% Of Sales
-
0.81%
0.86%
0.82%
0.82%
Employee Cost
-
10.70
10.49
9.81
9.74
% Of Sales
-
12.17%
11.67%
11.94%
12.91%
Manufacturing Exp.
-
47.49
47.17
42.00
35.66
% Of Sales
-
54.02%
52.46%
51.10%
47.26%
General & Admin Exp.
-
7.47
9.23
9.51
8.96
% Of Sales
-
8.50%
10.26%
11.57%
11.88%
Selling & Distn. Exp.
-
16.54
14.71
13.52
12.82
% Of Sales
-
18.81%
16.36%
16.45%
16.99%
Miscellaneous Exp.
-
0.92
1.17
0.14
0.10
% Of Sales
-
1.05%
1.30%
0.17%
0.13%
EBITDA
-
4.08
6.38
6.54
7.54
EBITDA Margin
-
4.64%
7.10%
7.96%
9.99%
Other Income
-
3.32
1.89
1.28
1.33
Interest
-
2.89
3.70
3.28
3.00
Depreciation
-
6.51
6.70
5.02
3.60
PBT
-
-2.00
-2.13
-0.48
2.27
Tax
-
-1.23
-0.36
0.10
-0.08
Tax Rate
-
61.50%
16.90%
-20.83%
-3.52%
PAT
-
-0.77
-1.77
-0.57
2.35
PAT before Minority Interest
-
-0.77
-1.77
-0.57
2.35
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-0.88%
-1.97%
-0.69%
3.11%
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
-4.28
-9.85
-3.19
13.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
93.21
93.37
97.48
98.44
Share Capital
1.80
1.80
1.80
1.80
Total Reserves
91.41
91.57
95.68
96.64
Non-Current Liabilities
10.77
16.46
18.35
18.13
Secured Loans
7.66
11.49
15.11
14.27
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.48
Current Liabilities
48.87
47.50
39.64
31.21
Trade Payables
9.67
9.22
6.60
4.89
Other Current Liabilities
24.26
22.70
20.78
16.23
Short Term Borrowings
14.33
13.98
10.39
8.91
Short Term Provisions
0.60
1.60
1.88
1.18
Total Liabilities
152.85
157.33
155.47
147.78
Net Block
104.09
110.58
117.46
94.33
Gross Block
116.80
117.26
138.17
110.20
Accumulated Depreciation
12.71
6.68
20.71
15.87
Non Current Assets
120.39
126.21
132.17
127.47
Capital Work in Progress
4.65
4.17
4.14
24.76
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.38
10.26
10.30
8.35
Other Non Current Assets
0.27
1.20
0.28
0.03
Current Assets
32.47
31.11
23.30
20.31
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.10
0.13
0.11
0.08
Sundry Debtors
21.26
18.57
12.67
11.51
Cash & Bank
6.41
7.35
6.02
6.19
Other Current Assets
4.69
3.43
3.37
1.84
Short Term Loans & Adv.
2.29
1.63
1.13
0.68
Net Current Assets
-16.40
-16.39
-16.34
-10.90
Total Assets
152.86
157.32
155.47
147.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
5.32
6.26
7.07
7.43
PBT
-2.00
-2.13
-0.48
2.27
Adjustment
8.07
9.43
7.78
5.27
Changes in Working Capital
0.19
1.02
1.82
1.99
Cash after chg. in Working capital
6.26
8.32
9.13
9.54
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-2.06
-2.06
-2.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.39
0.35
-7.00
-6.78
Net Fixed Assets
-1.24
20.05
-6.45
Net Investments
0.04
0.00
0.00
Others
1.59
-19.70
-0.55
Cash from Financing Activity
-6.89
-4.59
-0.25
-7.65
Net Cash Inflow / Outflow
-1.18
2.02
-0.18
-7.00
Opening Cash & Equivalents
2.55
0.53
0.86
4.11
Closing Cash & Equivalent
1.37
2.55
0.68
-2.89

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
517.85
518.71
282.64
287.52
ROA
-0.50%
-1.13%
-0.38%
1.59%
ROE
-0.83%
-2.46%
-1.12%
4.54%
ROCE
0.71%
1.49%
3.38%
6.46%
Fixed Asset Turnover
0.75
0.70
0.66
0.68
Receivable days
82.69
63.42
53.70
55.69
Inventory Days
0.49
0.49
0.43
0.39
Payable days
42.02
36.11
29.45
28.54
Cash Conversion Cycle
41.16
27.80
24.67
27.54
Total Debt/Equity
0.31
0.35
0.66
0.58
Interest Cover
0.31
0.42
0.85
1.76

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.