PBT
0.10
0.20
0.51
0.08
-0.69
1.76
0.09
0.84
0.08
0.00
Adjustment
0.01
0.01
0.01
0.01
0.21
0.00
-0.05
0.00
0.01
0.01
Changes in Working Capital
-2.98
-1.50
1.75
-0.12
-0.57
-4.46
1.49
-0.16
0.10
-0.01
Cash after chg. in Working capital
-2.88
-1.29
2.27
-0.02
-1.05
-2.71
1.54
0.68
0.18
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.08
-0.01
0.00
0.00
0.00
-0.05
-0.55
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00