PBT
-0.93
0.51
0.58
0.47
0.13
0.76
-1.11
-0.87
Adjustment
0.53
-0.25
-0.22
-0.25
-0.18
-1.96
-0.09
-0.08
Changes in Working Capital
-1.13
-0.10
-0.11
-0.04
-1.27
1.09
-0.58
-0.02
Cash after chg. in Working capital
-1.53
0.16
0.25
0.18
-1.32
-0.11
-1.78
-0.98
Interest Paid
0.00
0.00
0.00
0.00
0.30
1.25
1.26
1.06
Tax Paid
-0.05
-0.04
0.00
0.25
-0.34
0.34
0.20
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00