Nifty
:
22180.35
Sensex
:
73073.64
32.45 (0.15%)
129.96 (0.18%)
Nifty
Sensex
:
:
22180.35
73073.64
32.45 (0.15%)
129.96 (0.18%)

Sunraj Diamond Exports Ltd.

Diamond & Jewellery

Rating :
N/A

BSE: 523425 | NSE: Not Listed

NSE BSE
9.39
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  9.39
  •  9.39
  •  9.39
  •  8.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.02
  •  12.36
  •  5.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.01
  • 17.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.08
  • N/A
  • 3.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.27%
  • 0.50%
  • 55.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.14%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.52
  • -6.62
  • 3.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -27.77
  • -27.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.60
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 3.76
  • 4.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.16
  • 51.44
  • 56.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.60
  • 14.88
  • 18.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.17
0.35
-51.43%
0.53
0.19
178.95%
1.40
0.67
108.96%
0.15
1.41
-89.36%
Expenses
0.24
0.38
-36.84%
0.59
0.28
110.71%
1.43
0.72
98.61%
0.34
1.46
-76.71%
EBITDA
-0.08
-0.02
-
-0.06
-0.08
-
-0.03
-0.05
-
-0.18
-0.06
-
EBIDTM
-44.38%
-7.10%
-10.34%
-44.50%
-2.00%
-7.58%
-117.53%
-3.98%
Other Income
0.30
0.20
50.00%
0.07
0.32
-78.12%
0.07
0.43
-83.72%
0.23
0.22
4.55%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.01
-100.00%
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.00
0
0.01
0.00
0
PBT
0.22
0.16
37.50%
0.00
0.23
-100.00%
0.03
0.37
-91.89%
0.04
0.16
-75.00%
Tax
0.00
-0.02
-
0.00
0.00
0
0.00
0.00
0
0.02
0.01
100.00%
PAT
0.22
0.18
22.22%
0.01
0.23
-95.65%
0.03
0.37
-91.89%
0.03
0.15
-80.00%
PATM
129.59%
50.57%
0.94%
120.94%
2.28%
55.57%
16.23%
10.37%
EPS
0.41
0.33
24.24%
0.01
0.43
-97.67%
0.06
0.70
-91.43%
0.05
0.28
-82.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2.25
1.37
4.38
1.24
0.78
1.93
0.63
0.58
3.18
53.92
39.36
Net Sales Growth
-14.12%
-68.72%
253.23%
58.97%
-59.59%
206.35%
8.62%
-81.76%
-94.10%
36.99%
 
Cost Of Goods Sold
2.04
1.20
3.92
0.68
0.71
1.80
0.52
0.53
3.14
50.89
36.52
Gross Profit
0.21
0.17
0.46
0.56
0.06
0.12
0.10
0.05
0.05
3.04
2.85
GP Margin
9.38%
12.41%
10.50%
45.16%
7.69%
6.22%
15.87%
8.62%
1.57%
5.64%
7.24%
Total Expenditure
2.60
1.72
4.42
3.00
2.93
3.71
1.31
1.81
4.23
52.10
38.56
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.31%
0.02%
0%
Employee Cost
-
0.19
0.16
0.19
0.33
0.23
0.21
0.24
0.27
0.31
0.29
% Of Sales
-
13.87%
3.65%
15.32%
42.31%
11.92%
33.33%
41.38%
8.49%
0.57%
0.74%
Manufacturing Exp.
-
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.54
% Of Sales
-
2.92%
0%
0%
0%
0%
0%
0%
0%
0%
1.37%
General & Admin Exp.
-
0.29
0.34
0.29
0.57
0.44
0.57
0.69
0.57
0.68
0.82
% Of Sales
-
21.17%
7.76%
23.39%
73.08%
22.80%
90.48%
118.97%
17.92%
1.26%
2.08%
Selling & Distn. Exp.
-
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.06
0.22
0.37
% Of Sales
-
0%
0%
5.65%
0%
0%
0%
0%
1.89%
0.41%
0.94%
Miscellaneous Exp.
-
0.00
0.00
1.77
1.32
1.23
0.00
0.35
0.19
0.00
0.37
% Of Sales
-
0%
0%
142.74%
169.23%
63.73%
0%
60.34%
5.97%
0%
0.05%
EBITDA
-0.35
-0.35
-0.04
-1.76
-2.15
-1.78
-0.68
-1.23
-1.05
1.82
0.80
EBITDA Margin
-15.56%
-25.55%
-0.91%
-141.94%
-275.64%
-92.23%
-107.94%
-212.07%
-33.02%
3.38%
2.03%
Other Income
0.67
0.72
0.46
0.06
1.35
1.10
0.25
0.01
1.29
1.05
0.99
Interest
0.00
0.01
0.17
0.90
0.70
1.10
1.16
1.15
1.40
1.17
1.27
Depreciation
0.04
0.02
0.01
0.00
0.03
0.03
0.10
0.09
0.22
0.13
0.13
PBT
0.29
0.34
0.25
-2.61
-1.54
-1.81
-1.69
-2.47
-1.38
1.57
0.39
Tax
0.02
0.00
0.01
0.07
0.05
0.03
-0.01
-0.01
-0.29
0.01
0.10
Tax Rate
6.90%
0.00%
4.00%
-2.68%
-3.25%
-1.66%
0.59%
0.40%
27.62%
0.64%
25.64%
PAT
0.29
0.34
0.24
-2.68
-1.60
-1.84
-1.68
-2.46
-0.76
1.57
0.29
PAT before Minority Interest
0.29
0.34
0.24
-2.68
-1.60
-1.84
-1.68
-2.46
-0.76
1.57
0.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.89%
24.82%
5.48%
-216.13%
-205.13%
-95.34%
-266.67%
-424.14%
-23.90%
2.91%
0.74%
PAT Growth
-68.82%
41.67%
-
-
-
-
-
-
-
441.38%
 
EPS
0.55
0.64
0.45
-5.06
-3.02
-3.47
-3.17
-4.64
-1.43
2.96
0.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1.09
0.75
0.00
2.70
4.17
5.84
7.51
10.05
10.81
9.24
Share Capital
5.33
5.33
5.33
5.33
5.33
5.33
5.33
5.33
5.33
5.33
Total Reserves
-4.24
-4.58
-5.33
-2.63
-1.16
0.51
2.18
4.72
5.48
3.91
Non-Current Liabilities
-0.04
-0.03
-0.02
0.01
0.69
0.71
0.66
1.44
2.12
1.64
Secured Loans
0.00
0.00
0.03
0.06
0.00
0.00
0.00
0.00
0.00
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.74
1.10
0.66
Long Term Provisions
0.00
0.00
0.00
0.00
0.78
0.78
0.72
0.75
0.75
0.67
Current Liabilities
20.01
17.33
16.28
15.67
15.10
15.60
13.72
16.77
20.25
21.68
Trade Payables
3.51
0.25
1.60
2.18
2.30
1.29
3.13
8.43
10.30
9.85
Other Current Liabilities
0.01
0.10
0.17
0.28
0.28
0.19
0.20
0.57
1.27
0.61
Short Term Borrowings
16.47
16.97
14.47
13.17
12.49
14.11
10.37
7.75
8.68
11.14
Short Term Provisions
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.03
0.00
0.08
Total Liabilities
21.06
18.05
16.26
18.38
19.96
22.15
21.89
28.26
33.18
32.56
Net Block
0.14
0.08
0.05
0.06
0.09
0.12
0.21
0.31
1.83
1.97
Gross Block
0.84
0.92
0.89
1.00
1.00
1.00
0.99
1.21
2.72
2.72
Accumulated Depreciation
0.71
0.84
0.83
0.94
0.91
0.87
0.78
0.90
0.88
0.75
Non Current Assets
0.16
0.11
0.10
0.34
0.59
0.80
0.86
1.53
3.04
3.04
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.02
0.02
0.05
0.28
0.50
0.67
0.65
1.22
1.21
1.07
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
20.90
17.94
16.16
18.03
19.37
21.35
21.03
26.73
30.15
29.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.22
5.97
0.33
0.27
0.51
0.52
0.33
0.60
1.62
3.06
Sundry Debtors
8.89
11.40
15.42
17.22
17.29
19.33
19.30
25.17
27.58
24.28
Cash & Bank
0.51
0.31
0.21
0.25
0.28
0.24
0.25
0.31
0.34
1.55
Other Current Assets
0.28
0.02
0.01
0.01
1.28
1.26
1.14
0.65
0.61
0.64
Short Term Loans & Adv.
0.26
0.25
0.18
0.29
1.27
1.26
1.14
0.64
0.60
0.59
Net Current Assets
0.89
0.61
-0.12
2.37
4.27
5.75
7.31
9.96
9.89
7.85
Total Assets
21.06
18.05
16.26
18.37
19.96
22.15
21.89
28.26
33.19
32.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0.89
-2.63
-0.39
-0.06
2.75
-2.59
-0.47
0.33
1.46
3.52
PBT
0.34
0.25
-2.61
-1.54
-1.81
-1.69
-2.46
-1.06
1.57
0.39
Adjustment
-0.28
-0.22
2.65
2.18
2.52
1.26
1.21
-0.56
-0.14
0.89
Changes in Working Capital
0.84
-2.66
-0.41
-0.68
2.05
-2.16
0.78
1.96
0.16
2.10
Cash after chg. in Working capital
0.89
-2.62
-0.37
-0.04
2.76
-2.59
-0.47
0.35
1.59
3.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.02
-0.01
0.00
0.00
-0.02
-0.13
0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.08
-0.04
0.00
-0.01
0.00
0.00
0.01
1.44
0.07
0.05
Net Fixed Assets
0.08
-0.03
0.11
0.00
0.00
-0.01
0.21
1.51
0.00
-0.04
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.16
-0.01
-0.11
-0.01
0.00
0.01
-0.20
-0.07
0.07
0.09
Cash from Financing Activity
-0.54
2.83
0.41
0.03
-2.71
2.58
0.48
-1.80
-2.74
-3.97
Net Cash Inflow / Outflow
0.27
0.16
0.02
-0.04
0.04
-0.01
0.02
-0.03
-1.21
-0.39
Opening Cash & Equivalents
0.24
0.08
0.06
0.10
0.06
0.07
0.13
0.34
1.55
1.94
Closing Cash & Equivalent
0.51
0.24
0.08
0.06
0.10
0.06
0.07
0.31
0.34
1.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
2.04
1.41
0.00
5.07
7.82
10.96
14.09
18.85
20.28
17.34
ROA
1.72%
1.40%
-15.46%
-8.32%
-8.74%
-7.63%
-9.82%
-2.48%
4.76%
0.85%
ROE
36.60%
63.59%
-198.02%
-46.46%
-36.76%
-25.18%
-28.05%
-7.29%
15.61%
3.17%
ROCE
1.95%
2.60%
-11.22%
-5.15%
-3.90%
-2.79%
-7.25%
1.74%
13.10%
7.47%
Fixed Asset Turnover
1.55
4.84
1.32
0.78
1.93
0.63
0.53
1.62
19.84
14.60
Receivable days
2705.25
1116.95
4798.64
8115.64
3466.69
0.00
0.00
3023.30
175.51
241.09
Inventory Days
2291.42
262.39
88.28
182.46
97.20
247.83
294.07
127.24
15.84
25.82
Payable days
573.59
85.86
1019.64
1148.09
308.27
677.34
2727.33
1196.19
73.13
93.51
Cash Conversion Cycle
4423.07
1293.47
3867.28
7150.01
3255.62
-429.51
-2433.26
1954.35
118.22
173.41
Total Debt/Equity
15.14
22.63
0.00
4.90
3.00
2.41
1.38
0.84
0.91
1.29
Interest Cover
38.25
2.52
-1.91
-1.20
-0.65
-0.45
-1.15
0.24
2.34
1.31

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Sunraj DiamondExport - Quarterly Results
    13th Feb 2024, 17:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.