Nifty
Sensex
:
:
10573.25
35137.52
-82.95 (-0.78%)
-336.99 (-0.95%)

Medical Equipment/Supplies/Accessories

Rating :
N/A

BSE: 523455 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.74
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.90%
  • 6.25%
  • 40.86%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.11%
  • 7.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 0.86
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 7.15
  • -0.31

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
22.84
33.48
33.88
29.26
26.85
28.52
32.48
26.75
32.50
29.95
Net Sales Growth
-
-31.78%
-1.18%
15.79%
8.98%
-5.86%
-12.19%
21.42%
-17.69%
8.51%
 
Cost Of Goods Sold
-
6.20
9.94
11.04
5.57
7.77
9.17
12.00
7.65
7.40
7.86
Gross Profit
-
16.64
23.54
22.84
23.69
19.09
19.35
20.47
19.09
25.10
22.10
GP Margin
-
72.85%
70.31%
67.41%
80.96%
71.10%
67.85%
63.02%
71.36%
77.23%
73.79%
Total Expenditure
-
25.19
31.51
34.06
21.78
24.46
22.23
25.48
21.46
22.62
21.58
Power & Fuel Cost
-
2.25
1.93
2.03
1.71
1.42
1.37
1.05
1.51
1.10
1.18
% Of Sales
-
9.85%
5.76%
5.99%
5.84%
5.29%
4.80%
3.23%
5.64%
3.38%
3.94%
Employee Cost
-
10.08
10.37
10.65
7.54
6.12
4.96
4.90
4.84
4.77
4.22
% Of Sales
-
44.13%
30.97%
31.43%
25.77%
22.79%
17.39%
15.09%
18.09%
14.68%
14.09%
Manufacturing Exp.
-
2.52
3.60
3.30
3.09
6.20
3.86
4.80
4.40
6.13
5.08
% Of Sales
-
11.03%
10.75%
9.74%
10.56%
23.09%
13.53%
14.78%
16.45%
18.86%
16.96%
General & Admin Exp.
-
1.80
2.55
2.75
1.74
1.82
1.84
1.70
1.55
2.10
1.98
% Of Sales
-
7.88%
7.62%
8.12%
5.95%
6.78%
6.45%
5.23%
5.79%
6.46%
6.61%
Selling & Distn. Exp.
-
0.28
0.40
0.94
0.56
0.52
0.75
0.91
0.67
0.98
0.88
% Of Sales
-
1.23%
1.19%
2.77%
1.91%
1.94%
2.63%
2.80%
2.50%
3.02%
2.94%
Miscellaneous Exp.
-
2.07
2.72
3.36
1.58
0.62
0.28
0.12
0.83
0.15
0.88
% Of Sales
-
9.06%
8.12%
9.92%
5.40%
2.31%
0.98%
0.37%
3.10%
0.46%
1.30%
EBITDA
-
-2.35
1.97
-0.18
7.48
2.39
6.29
7.00
5.29
9.88
8.37
EBITDA Margin
-
-10.29%
5.88%
-0.53%
25.56%
8.90%
22.05%
21.55%
19.78%
30.40%
27.95%
Other Income
-
0.99
0.69
1.24
2.01
0.26
0.06
0.11
0.82
0.47
0.31
Interest
-
0.88
0.61
0.55
0.34
0.38
0.69
1.11
1.32
2.69
1.84
Depreciation
-
2.51
1.96
1.87
2.93
2.49
2.52
2.53
2.11
2.00
1.98
PBT
-
-4.76
0.10
-1.37
6.21
-0.22
3.15
3.47
2.67
5.66
4.86
Tax
-
0.08
1.23
1.27
2.04
0.06
1.11
1.21
0.49
1.25
0.00
Tax Rate
-
-1.68%
1230.00%
-92.70%
32.85%
-27.27%
35.24%
34.87%
18.35%
22.08%
0.00%
PAT
-
-3.99
-0.46
-1.59
3.67
-0.27
2.04
2.26
2.18
4.41
4.86
PAT before Minority Interest
-
-4.83
-1.14
-2.64
4.16
-0.27
2.04
2.26
2.18
4.41
4.86
Minority Interest
-
0.84
0.68
1.05
-0.49
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-17.47%
-1.37%
-4.69%
12.54%
-1.01%
7.15%
6.96%
8.15%
13.57%
16.23%
PAT Growth
-
-
-
-
-
-
-9.73%
3.67%
-50.57%
-9.26%
 
Unadjusted EPS
-
-2.66
-0.32
-1.11
2.64
-0.21
1.86
1.99
1.99
4.02
4.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
26.25
30.87
29.98
32.80
27.88
23.75
21.72
20.50
20.38
20.46
Share Capital
15.03
15.03
14.28
14.28
13.63
10.97
10.97
10.97
10.97
10.97
Total Reserves
11.22
15.84
15.25
18.07
14.00
12.78
10.75
9.53
9.41
9.49
Non-Current Liabilities
1.98
2.12
1.93
1.59
1.71
4.90
8.79
14.17
18.36
16.22
Secured Loans
0.15
0.31
0.38
0.24
0.00
3.36
6.86
12.09
15.34
16.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.04
0.07
Long Term Provisions
0.06
0.09
0.09
0.24
0.12
0.00
0.00
0.00
0.00
0.00
Current Liabilities
22.37
19.25
18.10
14.22
4.50
6.23
5.19
4.50
4.71
2.60
Trade Payables
7.05
4.49
4.97
3.01
1.70
1.50
1.58
0.97
0.58
0.76
Other Current Liabilities
3.24
2.04
2.12
1.55
0.94
1.71
1.11
1.67
1.38
1.02
Short Term Borrowings
10.15
10.96
7.90
8.18
1.86
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.93
1.76
3.11
1.48
0.00
3.02
2.51
1.85
2.74
0.82
Total Liabilities
51.31
53.24
51.70
51.35
34.09
34.88
35.70
39.17
43.45
39.28
Net Block
17.17
18.91
18.26
15.73
13.42
14.32
16.68
18.74
13.38
14.30
Gross Block
59.79
59.14
56.68
52.71
47.55
45.97
45.82
45.34
37.95
36.91
Accumulated Depreciation
42.63
40.23
38.41
36.98
34.13
31.65
29.13
26.60
24.57
22.61
Non Current Assets
30.68
23.61
22.93
19.87
15.83
16.40
18.76
20.84
17.08
16.40
Capital Work in Progress
2.75
1.28
1.37
1.11
0.00
0.00
0.00
0.02
1.62
0.02
Non Current Investment
9.56
2.08
2.08
2.08
2.08
2.08
2.08
2.08
2.08
2.08
Long Term Loans & Adv.
1.20
1.33
1.21
0.95
0.33
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
20.62
29.64
28.76
31.48
18.25
18.48
16.93
18.33
26.37
22.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.30
12.19
11.66
11.17
6.52
6.69
7.91
6.22
6.21
6.75
Sundry Debtors
6.81
9.53
7.47
7.93
5.25
5.96
5.68
7.22
12.35
11.69
Cash & Bank
0.87
0.65
4.30
10.94
5.16
1.74
0.98
1.68
3.26
2.10
Other Current Assets
0.65
0.49
0.57
0.78
1.34
4.09
2.35
3.21
4.55
2.34
Short Term Loans & Adv.
0.31
6.79
4.76
0.66
1.21
3.97
2.35
3.21
4.55
1.96
Net Current Assets
-1.75
10.39
10.66
17.26
13.76
12.26
11.74
13.83
21.66
20.28
Total Assets
51.30
53.25
51.69
51.35
34.08
34.88
35.69
39.17
43.45
39.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
4.95
-4.09
-1.38
3.80
2.36
5.20
6.75
5.81
7.94
4.61
PBT
-4.76
0.10
-1.37
6.21
-0.22
3.15
3.47
2.49
5.66
4.86
Adjustment
2.96
2.00
0.02
2.39
2.74
3.30
3.51
1.60
4.61
3.30
Changes in Working Capital
6.75
-7.01
-1.00
-4.81
3.30
-0.15
0.76
2.89
-1.59
-3.54
Cash after chg. in Working capital
4.95
-4.91
-2.34
3.80
5.82
6.30
7.74
6.97
8.68
4.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.83
0.96
0.00
-3.46
-1.10
-0.98
-1.16
-0.74
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.87
-2.06
-4.37
-5.45
-1.47
-0.13
0.06
-2.90
-2.60
-0.50
Net Fixed Assets
-2.19
-1.58
-0.77
-3.70
-0.39
-0.16
-0.27
-2.89
-2.16
-0.52
Net Investments
-3.94
-0.40
-1.72
0.42
-3.63
0.00
0.47
0.00
0.00
0.00
Others
3.26
-0.08
-1.88
-2.17
2.55
0.03
-0.14
-0.01
-0.44
0.02
Cash from Financing Activity
-1.85
2.49
-0.89
7.43
2.52
-4.30
-7.51
-4.38
-4.19
-3.75
Net Cash Inflow / Outflow
0.22
-3.66
-6.64
5.78
3.42
0.76
-0.70
-1.47
1.16
0.37
Opening Cash & Equivalents
0.65
4.30
10.94
5.16
1.74
0.98
1.68
2.87
2.10
1.74
Closing Cash & Equivalent
0.87
0.65
4.30
10.94
5.16
1.74
0.98
1.41
3.26
2.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
17.46
20.54
20.68
22.65
20.27
21.65
19.80
18.68
18.58
18.65
ROA
-9.25%
-2.17%
-5.12%
9.75%
-0.79%
5.77%
6.03%
5.28%
10.66%
12.81%
ROE
-16.93%
-3.76%
-8.53%
13.89%
-1.06%
8.96%
10.70%
10.67%
21.60%
26.97%
ROCE
-9.80%
1.74%
-2.04%
18.43%
0.56%
13.76%
14.99%
11.69%
22.78%
18.59%
Fixed Asset Turnover
0.40
0.59
0.64
0.60
0.59
0.64
0.73
0.65
0.88
0.84
Receivable days
126.73
90.12
80.18
79.51
73.70
72.80
71.15
132.45
133.88
126.88
Inventory Days
189.98
126.47
118.93
106.81
86.89
91.32
77.90
84.09
72.17
77.00
Payable days
86.13
58.06
48.03
35.49
22.18
23.83
17.61
13.00
10.66
13.83
Cash Conversion Cycle
230.58
158.54
151.08
150.84
138.41
140.29
131.44
203.54
195.39
190.04
Total Debt/Equity
0.40
0.37
0.28
0.26
0.07
0.14
0.32
0.59
0.75
0.83
Interest Cover
-4.39
1.16
-1.47
19.21
0.43
5.59
4.12
3.02
3.11
3.63

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.