PBT
-0.02
0.05
-0.36
0.02
-0.19
0.31
Adjustment
0.28
0.22
0.31
0.31
2.12
1.48
Changes in Working Capital
-1.60
-0.25
0.43
0.49
0.81
-0.28
Cash after chg. in Working capital
-1.34
0.03
0.38
0.82
2.74
1.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00