Nifty
Sensex
:
:
10586.25
35149.87
-69.95 (-0.66%)
-324.64 (-0.92%)

Construction - Real Estate

Rating :
N/A

BSE: 523566 | NSE: Not Listed

45.75
0.25 (0.55%)
21-Nov-2018 | 11:48AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.75
  •  46.00
  •  45.75
  •  45.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  738
  •  0.34
  •  73.95
  •  28.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.45
  • 12.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.12
  • 1.10%
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.46%
  • 1.51%
  • 32.11%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.07%
  • 0.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.22
  • -
  • -23.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.49
  • -
  • -7.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.13
  • -
  • 19.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.36
  • 16.03
  • 18.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.41
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.60
  • 83.52
  • 117.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
10.62
20.86
20.54
10.79
Net Sales Growth
-
-49.09%
1.56%
90.36%
 
Cost Of Goods Sold
-
7.83
16.10
14.47
2.76
Gross Profit
-
2.79
4.76
6.07
8.03
GP Margin
-
26.27%
22.82%
29.55%
74.42%
Total Expenditure
-
14.18
22.28
20.91
12.05
Power & Fuel Cost
-
2.07
2.05
1.77
1.95
% Of Sales
-
19.49%
9.83%
8.62%
18.07%
Employee Cost
-
0.65
0.57
0.72
0.62
% Of Sales
-
6.12%
2.73%
3.51%
5.75%
Manufacturing Exp.
-
1.14
1.32
1.52
2.61
% Of Sales
-
10.73%
6.33%
7.40%
24.19%
General & Admin Exp.
-
1.49
1.34
1.34
2.37
% Of Sales
-
14.03%
6.42%
6.52%
21.96%
Selling & Distn. Exp.
-
0.12
0.32
0.30
0.45
% Of Sales
-
1.13%
1.53%
1.46%
4.17%
Miscellaneous Exp.
-
0.88
0.57
0.80
1.29
% Of Sales
-
8.29%
2.73%
3.89%
11.96%
EBITDA
-
-3.56
-1.42
-0.37
-1.26
EBITDA Margin
-
-33.52%
-6.81%
-1.80%
-11.68%
Other Income
-
10.21
8.42
6.62
5.94
Interest
-
1.25
1.10
1.00
1.21
Depreciation
-
0.32
0.34
0.35
0.39
PBT
-
5.08
5.55
4.89
3.09
Tax
-
1.58
0.50
0.38
0.40
Tax Rate
-
31.10%
9.01%
7.77%
12.94%
PAT
-
3.51
5.05
4.51
2.69
PAT before Minority Interest
-
3.51
5.05
4.51
2.69
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
33.05%
24.21%
21.96%
24.93%
PAT Growth
-
-30.50%
11.97%
67.66%
 
Unadjusted EPS
-
7.96
11.47
10.25
6.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
33.56
30.28
25.22
20.84
Share Capital
4.40
4.40
4.52
4.52
Total Reserves
29.16
25.88
20.70
16.32
Non-Current Liabilities
15.46
13.07
12.22
12.60
Secured Loans
13.75
11.00
10.63
11.10
Unsecured Loans
1.03
1.35
0.72
0.56
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
33.17
39.45
51.19
59.70
Trade Payables
8.58
10.91
11.32
16.13
Other Current Liabilities
21.20
26.70
38.61
42.82
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
3.40
1.83
1.26
0.76
Total Liabilities
82.19
82.80
88.63
93.14
Net Block
24.60
24.60
21.87
21.90
Gross Block
35.95
35.53
32.62
32.24
Accumulated Depreciation
11.35
10.93
10.74
10.33
Non Current Assets
27.79
27.51
21.99
21.97
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
3.18
2.91
0.12
0.06
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
54.34
55.19
66.50
71.01
Current Investments
0.00
0.00
0.00
0.00
Inventories
4.22
8.98
22.86
33.41
Sundry Debtors
3.61
4.09
5.77
5.59
Cash & Bank
12.06
11.81
6.51
2.08
Other Current Assets
34.46
1.21
1.19
1.12
Short Term Loans & Adv.
32.31
29.10
30.16
28.81
Net Current Assets
21.17
15.74
15.31
11.30
Total Assets
82.20
82.80
88.62
93.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-0.66
6.38
5.99
1.89
PBT
5.08
5.55
4.89
3.09
Adjustment
-2.51
-1.39
-0.12
0.98
Changes in Working Capital
-2.96
2.37
1.38
-2.24
Cash after chg. in Working capital
-0.39
6.54
6.14
1.83
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.16
-0.15
0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.80
-2.47
-0.08
0.90
Net Fixed Assets
-0.42
-2.87
-0.43
Net Investments
0.01
-0.06
-0.06
Others
-0.39
0.46
0.41
Cash from Financing Activity
1.71
1.39
-1.48
-2.11
Net Cash Inflow / Outflow
0.26
5.30
4.43
0.68
Opening Cash & Equivalents
11.80
6.51
2.08
1.39
Closing Cash & Equivalent
12.06
11.81
6.51
2.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
54.72
46.96
34.77
24.44
ROA
4.25%
5.90%
4.97%
2.89%
ROE
15.66%
28.08%
34.62%
24.99%
ROCE
17.62%
22.25%
23.90%
19.07%
Fixed Asset Turnover
0.30
0.61
0.63
0.33
Receivable days
132.41
86.31
100.90
188.96
Inventory Days
226.80
278.56
499.93
1129.99
Payable days
302.34
325.92
390.76
195.51
Cash Conversion Cycle
56.87
38.95
210.07
1123.44
Total Debt/Equity
0.61
0.60
0.74
1.07
Interest Cover
5.07
6.05
5.87
3.55

News Update:


  • Martin Burn - Quarterly Results
    12th Nov 2018, 17:53 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.