Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
49/99

BSE: 523586 | NSE: Not Listed

138.40
2.20 (1.62%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  136.20
  •  139.90
  •  134.45
  •  136.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9088
  •  12.58
  •  344.70
  •  134.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 179.26
  • 7.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 174.31
  • 2.20%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.21%
  • 3.30%
  • 25.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 26.54
  • 46.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.31
  • 31.54
  • 35.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.63
  • 34.96
  • 60.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 17.09
  • 21.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.74
  • 2.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.37
  • 11.79
  • 14.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
34.08
-100.00%
0.00
27.35
-100.00%
0.00
29.09
-100.00%
Expenses
0.00
0.00
0.00
0.00
25.89
-100.00%
0.00
21.49
-100.00%
0.00
22.79
-100.00%
EBITDA
0.00
0.00
0.00
0.00
8.19
-100.00%
0.00
5.86
-100.00%
0.00
6.30
-100.00%
EBIDTM
0.00%
0.00%
0.00%
24.04%
0.00%
21.34%
0.00%
21.67%
Other Income
0.00
0.00
0.00
0.00
3.95
-100.00%
0.00
0.30
-100.00%
0.00
0.84
-100.00%
Interest
0.00
0.00
0.00
0.00
0.08
-100.00%
0.00
0.15
-100.00%
0.00
0.05
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.81
-100.00%
0.00
0.80
-100.00%
0.00
0.81
-100.00%
PBT
0.00
0.00
0.00
0.00
11.25
-100.00%
0.00
5.22
-100.00%
0.00
6.32
-100.00%
Tax
0.00
0.00
0.00
0.00
1.90
-100.00%
0.00
1.55
-100.00%
0.00
1.70
-100.00%
PAT
0.00
0.00
0.00
0.00
9.35
-100.00%
0.00
3.67
-100.00%
0.00
4.62
-100.00%
PATM
0.00%
0.00%
0.00%
27.45%
0.00%
13.36%
0.00%
15.86%
EPS
0.00
0.00
0.00
0.00
8.34
-100.00%
0.00
2.25
-100.00%
0.00
3.30
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
110.48
114.50
109.13
95.56
84.64
70.96
64.46
61.05
58.96
44.18
Net Sales Growth
-
-3.51%
4.92%
14.20%
12.90%
19.28%
10.08%
5.59%
3.54%
33.45%
 
Cost Of Goods Sold
-
44.93
50.39
46.14
39.27
34.78
27.43
24.98
23.98
19.25
16.12
Gross Profit
-
65.55
64.11
62.99
56.29
49.86
43.53
39.49
37.07
39.71
28.06
GP Margin
-
59.33%
55.99%
57.72%
58.91%
58.91%
61.34%
61.26%
60.72%
67.35%
63.51%
Total Expenditure
-
83.41
87.39
85.20
74.09
63.58
56.89
53.99
50.86
47.42
37.45
Power & Fuel Cost
-
9.40
8.58
7.93
6.65
5.69
6.19
5.97
6.04
5.45
4.48
% Of Sales
-
8.51%
7.49%
7.27%
6.96%
6.72%
8.72%
9.26%
9.89%
9.24%
10.14%
Employee Cost
-
13.34
12.53
11.69
9.70
8.62
7.79
6.92
6.37
6.16
5.18
% Of Sales
-
12.07%
10.94%
10.71%
10.15%
10.18%
10.98%
10.74%
10.43%
10.45%
11.72%
Manufacturing Exp.
-
6.89
6.71
6.33
5.96
5.10
4.62
4.34
4.03
4.28
3.08
% Of Sales
-
6.24%
5.86%
5.80%
6.24%
6.03%
6.51%
6.73%
6.60%
7.26%
6.97%
General & Admin Exp.
-
5.25
5.02
4.70
4.92
4.31
3.87
4.12
4.44
4.13
3.91
% Of Sales
-
4.75%
4.38%
4.31%
5.15%
5.09%
5.45%
6.39%
7.27%
7.00%
8.85%
Selling & Distn. Exp.
-
3.14
3.46
7.37
7.07
4.52
6.36
7.27
5.63
7.54
5.08
% Of Sales
-
2.84%
3.02%
6.75%
7.40%
5.34%
8.96%
11.28%
9.22%
12.79%
11.50%
Miscellaneous Exp.
-
0.46
0.69
1.02
0.53
0.56
0.63
0.40
0.38
0.62
5.08
% Of Sales
-
0.42%
0.60%
0.93%
0.55%
0.66%
0.89%
0.62%
0.62%
1.05%
3.64%
EBITDA
-
27.07
27.11
23.93
21.47
21.06
14.07
10.47
10.19
11.54
6.73
EBITDA Margin
-
24.50%
23.68%
21.93%
22.47%
24.88%
19.83%
16.24%
16.69%
19.57%
15.23%
Other Income
-
7.22
6.72
2.14
0.95
1.50
1.39
1.92
1.10
0.68
1.21
Interest
-
1.10
1.11
0.59
0.50
0.52
0.54
0.42
0.58
1.32
1.36
Depreciation
-
3.68
3.21
3.06
2.69
2.31
2.16
2.08
2.60
2.86
1.81
PBT
-
29.51
29.51
22.43
19.22
19.73
12.76
9.90
8.11
8.03
4.77
Tax
-
5.46
6.64
5.74
5.17
1.77
1.57
1.82
0.53
2.69
1.66
Tax Rate
-
18.50%
22.50%
25.59%
24.33%
9.10%
12.55%
18.82%
6.54%
33.50%
34.80%
PAT
-
24.05
22.87
10.64
10.49
11.54
6.62
5.27
4.56
3.84
3.16
PAT before Minority Interest
-
24.05
22.87
16.68
16.08
17.67
10.95
7.85
7.58
5.35
3.11
Minority Interest
-
0.00
0.00
-6.04
-5.59
-6.13
-4.33
-2.58
-3.02
-1.51
0.05
PAT Margin
-
21.77%
19.97%
9.75%
10.98%
13.63%
9.33%
8.18%
7.47%
6.51%
7.15%
PAT Growth
-
5.16%
114.94%
1.43%
-9.10%
74.32%
25.62%
15.57%
18.75%
21.52%
 
Unadjusted EPS
-
18.27
17.38
13.21
13.01
14.32
8.21
6.54
9.41
6.63
3.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
163.51
143.67
84.19
74.42
65.64
54.34
48.03
42.89
38.41
34.81
Share Capital
13.16
8.06
8.06
8.06
8.06
8.06
8.06
8.06
8.06
8.06
Total Reserves
150.35
130.51
76.13
66.36
57.59
46.28
39.97
34.84
30.35
26.75
Non-Current Liabilities
3.37
3.24
6.53
5.54
5.66
5.74
5.51
4.02
12.49
13.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.06
0.16
0.25
9.14
10.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.79
0.44
0.46
0.40
0.29
0.23
0.20
0.15
0.00
0.00
Current Liabilities
25.78
21.21
21.94
19.80
19.24
15.83
13.91
19.08
22.03
24.99
Trade Payables
16.18
11.88
12.90
10.51
9.01
6.09
6.58
7.24
7.95
10.56
Other Current Liabilities
4.12
3.52
3.77
3.13
3.58
2.91
3.87
5.15
2.57
2.25
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.09
0.00
0.00
Short Term Provisions
5.48
5.81
5.27
6.15
6.66
6.81
3.46
6.60
11.51
12.18
Total Liabilities
192.66
168.12
142.30
123.36
108.55
87.79
75.00
70.96
74.88
73.74
Net Block
51.92
45.02
41.21
33.22
35.00
35.53
33.74
35.75
35.44
13.16
Gross Block
93.75
83.22
77.09
66.45
65.34
64.30
60.98
60.95
58.34
33.38
Accumulated Depreciation
41.83
38.20
35.88
33.23
30.33
28.77
27.24
25.20
22.90
20.22
Non Current Assets
123.54
115.35
79.17
86.20
43.41
43.07
40.05
39.33
38.26
38.33
Capital Work in Progress
0.95
7.86
0.00
8.65
0.09
0.00
0.04
0.09
1.86
21.72
Non Current Investment
64.54
56.71
29.39
35.57
0.00
0.59
0.96
0.96
0.96
0.96
Long Term Loans & Adv.
1.42
1.30
8.57
8.77
8.32
6.01
4.50
2.29
0.00
0.00
Other Non Current Assets
4.71
4.46
0.00
0.00
0.00
0.94
0.82
0.25
0.00
0.00
Current Assets
69.12
52.76
63.14
37.16
65.15
44.72
34.95
31.63
36.60
35.39
Current Investments
21.62
13.46
23.05
0.00
28.51
15.02
8.88
0.00
0.31
1.40
Inventories
13.54
11.59
13.40
10.71
9.88
9.15
7.71
11.19
8.10
10.34
Sundry Debtors
17.20
14.16
10.65
11.26
11.77
11.06
8.85
7.14
8.70
6.42
Cash & Bank
4.95
5.55
8.12
9.02
7.31
2.65
4.46
3.99
5.55
3.34
Other Current Assets
11.81
1.59
1.78
0.72
7.69
6.85
5.06
9.31
13.95
13.88
Short Term Loans & Adv.
7.65
6.42
6.14
5.44
6.94
6.49
4.67
8.58
13.47
13.68
Net Current Assets
43.34
31.55
41.20
17.36
45.90
28.89
21.04
12.55
14.57
10.40
Total Assets
192.66
168.11
142.31
123.36
108.56
87.79
75.00
70.96
74.87
73.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
18.68
17.91
18.89
17.62
19.42
8.57
10.63
7.97
6.26
7.55
PBT
29.51
29.51
22.43
21.25
19.44
12.51
9.67
8.11
8.03
4.77
Adjustment
-0.83
-3.07
1.61
0.15
2.01
2.64
1.55
2.69
3.75
2.64
Changes in Working Capital
-2.95
-3.64
0.11
1.25
2.33
-3.56
1.71
-0.90
-3.27
2.20
Cash after chg. in Working capital
25.73
22.80
24.15
22.65
23.78
11.60
12.93
9.90
8.52
9.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.05
-4.89
-5.27
-5.03
-4.36
-3.03
-2.30
-1.93
-2.26
-2.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.39
-15.78
-17.92
-15.07
-16.09
-9.42
-9.75
0.47
-1.57
-14.77
Net Fixed Assets
-3.62
-53.13
-0.08
-0.14
-0.24
-3.22
-0.19
-0.04
-0.75
-0.05
Net Investments
-16.56
-31.72
-7.58
-4.60
-10.89
-5.54
-8.88
0.30
1.10
1.54
Others
4.79
69.07
-10.26
-10.33
-4.96
-0.66
-0.68
0.21
-1.92
-16.26
Cash from Financing Activity
-4.01
-1.75
-2.32
-0.18
-1.19
-0.59
-0.45
-9.15
-2.49
7.37
Net Cash Inflow / Outflow
-0.72
0.38
-1.36
2.37
2.15
-1.44
0.43
-0.71
2.20
0.15
Opening Cash & Equivalents
5.55
5.17
6.53
4.16
2.01
3.45
3.02
3.73
3.34
3.30
Closing Cash & Equivalent
4.83
5.55
5.17
6.53
4.16
2.01
3.45
3.02
5.55
3.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
120.20
165.36
104.47
92.35
81.46
67.43
59.60
53.23
47.64
43.17
ROA
13.33%
14.74%
12.56%
13.87%
18.00%
13.45%
10.76%
10.40%
7.19%
4.75%
ROE
16.50%
21.04%
21.04%
22.96%
29.45%
21.38%
17.27%
18.65%
14.61%
9.36%
ROCE
20.65%
27.52%
29.02%
31.04%
33.19%
25.38%
22.00%
19.11%
20.12%
15.50%
Fixed Asset Turnover
1.28
1.49
1.56
1.49
1.35
1.13
1.06
1.02
1.30
1.38
Receivable days
50.41
37.88
35.78
42.69
47.54
51.20
45.14
47.34
46.25
54.71
Inventory Days
40.41
38.15
39.37
38.16
39.61
43.35
53.38
57.64
56.36
71.80
Payable days
61.91
53.13
51.20
50.27
44.87
41.88
48.71
57.87
72.46
92.26
Cash Conversion Cycle
28.90
22.90
23.95
30.59
42.29
52.66
49.81
47.12
30.15
34.25
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.24
0.31
Interest Cover
27.81
27.66
38.91
43.91
38.57
24.11
24.23
15.08
7.08
4.50

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.