Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Plastic Products

Rating :
37/99

BSE: 523840 | NSE: Not Listed

32.95
0.80 (2.49%)
21-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.85
  •  33.85
  •  31.30
  •  32.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1089
  •  0.36
  •  116.40
  •  28.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.22
  • 33.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 118.04
  • 0.31%
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.66%
  • 1.62%
  • 23.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 1.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 10.31
  • 11.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.94
  • 20.41
  • 8.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 11.70
  • -2.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.65
  • 23.33
  • 23.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.80
  • 3.23
  • 3.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 7.11
  • 7.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
57.75
0.00
0.00
32.87
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
51.53
0.00
0.00
26.41
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
6.22
0.00
0.00
6.46
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
10.78%
0.00%
19.67%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.60
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
2.90
0.00
0.00
2.26
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
4.00
0.00
0.00
2.47
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
1.16
0.00
0.00
1.80
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
1.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
-0.60
0.00
-
1.80
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
-1.04%
0.00%
5.49%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
-0.30
0.00
-
0.83
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
146.28
102.38
90.12
Net Sales Growth
-
42.88%
13.60%
 
Cost Of Goods Sold
-
85.11
54.63
53.94
Gross Profit
-
61.18
47.76
36.18
GP Margin
-
41.82%
46.65%
40.15%
Total Expenditure
-
121.66
78.37
74.37
Power & Fuel Cost
-
13.59
8.20
6.73
% Of Sales
-
9.29%
8.01%
7.47%
Employee Cost
-
13.33
8.28
6.72
% Of Sales
-
9.11%
8.09%
7.46%
Manufacturing Exp.
-
3.11
2.50
1.92
% Of Sales
-
2.13%
2.44%
2.13%
General & Admin Exp.
-
4.77
3.78
3.17
% Of Sales
-
3.26%
3.69%
3.52%
Selling & Distn. Exp.
-
1.25
0.70
1.25
% Of Sales
-
0.85%
0.68%
1.39%
Miscellaneous Exp.
-
0.51
0.29
0.63
% Of Sales
-
0.35%
0.28%
0.70%
EBITDA
-
24.62
24.01
15.75
EBITDA Margin
-
16.83%
23.45%
17.48%
Other Income
-
0.75
2.10
0.88
Interest
-
9.34
6.81
3.98
Depreciation
-
11.01
7.82
5.88
PBT
-
5.02
11.48
6.78
Tax
-
1.77
2.34
1.20
Tax Rate
-
46.83%
20.38%
25.97%
PAT
-
2.01
9.09
3.41
PAT before Minority Interest
-
2.01
9.14
3.41
Minority Interest
-
0.00
-0.05
0.00
PAT Margin
-
1.37%
8.88%
3.78%
PAT Growth
-
-77.89%
166.57%
 
Unadjusted EPS
-
0.89
4.32
1.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
40.89
39.66
29.63
Share Capital
2.19
2.19
2.19
Total Reserves
38.19
36.96
27.44
Non-Current Liabilities
27.42
27.70
28.46
Secured Loans
18.54
17.68
12.25
Unsecured Loans
7.67
9.14
9.25
Long Term Provisions
0.33
0.46
0.32
Current Liabilities
43.64
33.27
22.20
Trade Payables
17.90
14.23
7.07
Other Current Liabilities
14.19
12.48
10.35
Short Term Borrowings
10.47
5.68
3.82
Short Term Provisions
1.09
0.88
0.96
Total Liabilities
112.22
100.63
80.34
Net Block
69.52
58.68
43.55
Gross Block
128.93
108.86
83.29
Accumulated Depreciation
59.41
50.18
39.74
Non Current Assets
75.25
64.43
55.49
Capital Work in Progress
0.00
0.00
1.51
Non Current Investment
2.89
2.95
3.25
Long Term Loans & Adv.
2.73
2.71
7.18
Other Non Current Assets
0.10
0.10
0.00
Current Assets
36.97
36.21
24.85
Current Investments
0.00
0.00
0.00
Inventories
10.97
9.34
5.62
Sundry Debtors
19.47
16.29
11.66
Cash & Bank
1.91
5.41
3.03
Other Current Assets
4.62
1.11
0.38
Short Term Loans & Adv.
4.39
4.06
4.17
Net Current Assets
-6.68
2.93
2.65
Total Assets
112.22
100.64
80.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
23.37
22.09
15.96
PBT
3.72
11.78
4.61
Adjustment
19.70
13.13
10.07
Changes in Working Capital
1.16
-0.37
1.82
Cash after chg. in Working capital
24.57
24.54
16.51
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.21
-2.45
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-21.27
-18.87
-31.50
Net Fixed Assets
-8.87
-23.43
Net Investments
-7.29
4.15
Others
-5.11
0.41
Cash from Financing Activity
-5.83
-0.31
15.23
Net Cash Inflow / Outflow
-3.73
2.91
-0.31
Opening Cash & Equivalents
4.15
1.24
3.34
Closing Cash & Equivalent
0.42
4.15
3.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
18.47
17.90
13.55
ROA
1.89%
10.10%
4.25%
ROE
5.05%
26.58%
11.52%
ROCE
15.42%
25.31%
13.64%
Fixed Asset Turnover
1.25
1.10
1.10
Receivable days
44.05
48.31
46.43
Inventory Days
25.01
25.86
22.39
Payable days
45.82
46.85
33.35
Cash Conversion Cycle
23.24
27.32
35.46
Total Debt/Equity
1.18
1.07
1.13
Interest Cover
1.40
2.69
2.16

News Update:


  • Innovative Tech Pack - Quarterly Results
    12th Nov 2018, 16:52 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.