Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Leather

Rating :
32/99

BSE: 523842 | NSE: Not Listed

3.70
0.08 (2.21%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.44
  •  3.77
  •  3.44
  •  3.62
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  142
  •  0.01
  •  9.89
  •  2.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.09
  • 9.01
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114.79
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.78%
  • 3.58%
  • 33.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.30
  • -7.71
  • -0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.42
  • -10.75
  • -6.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.33
  • -17.45
  • 4.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 9.79
  • 10.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.58
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 6.05
  • 6.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
245.73
235.08
239.83
315.65
351.49
260.34
251.60
263.55
180.05
202.03
Net Sales Growth
-
4.53%
-1.98%
-24.02%
-10.20%
35.01%
3.47%
-4.53%
46.38%
-10.88%
 
Cost Of Goods Sold
-
138.25
104.65
116.09
163.53
204.67
148.16
147.46
147.48
89.87
100.30
Gross Profit
-
107.47
130.43
123.74
152.12
146.82
112.17
104.14
116.07
90.19
101.73
GP Margin
-
43.73%
55.48%
51.59%
48.19%
41.77%
43.09%
41.39%
44.04%
50.09%
50.35%
Total Expenditure
-
230.67
215.26
218.47
289.24
324.23
239.62
232.04
248.20
165.51
185.77
Power & Fuel Cost
-
5.31
6.95
6.92
7.83
9.03
6.40
5.54
6.17
5.21
5.26
% Of Sales
-
2.16%
2.96%
2.89%
2.48%
2.57%
2.46%
2.20%
2.34%
2.89%
2.60%
Employee Cost
-
7.90
8.21
7.99
7.09
5.89
5.23
5.41
5.54
4.03
3.53
% Of Sales
-
3.21%
3.49%
3.33%
2.25%
1.68%
2.01%
2.15%
2.10%
2.24%
1.75%
Manufacturing Exp.
-
58.46
72.38
64.73
82.88
81.04
61.52
55.47
66.46
49.18
55.26
% Of Sales
-
23.79%
30.79%
26.99%
26.26%
23.06%
23.63%
22.05%
25.22%
27.31%
27.35%
General & Admin Exp.
-
6.50
6.81
7.12
7.64
7.33
6.14
6.13
5.88
5.57
8.04
% Of Sales
-
2.65%
2.90%
2.97%
2.42%
2.09%
2.36%
2.44%
2.23%
3.09%
3.98%
Selling & Distn. Exp.
-
10.14
13.36
12.82
16.24
13.15
10.22
10.04
14.37
10.40
11.67
% Of Sales
-
4.13%
5.68%
5.35%
5.14%
3.74%
3.93%
3.99%
5.45%
5.78%
5.78%
Miscellaneous Exp.
-
4.11
2.90
2.80
4.01
3.12
1.94
1.99
2.29
1.26
11.67
% Of Sales
-
1.67%
1.23%
1.17%
1.27%
0.89%
0.75%
0.79%
0.87%
0.70%
0.85%
EBITDA
-
15.06
19.82
21.36
26.41
27.26
20.72
19.56
15.35
14.54
16.26
EBITDA Margin
-
6.13%
8.43%
8.91%
8.37%
7.76%
7.96%
7.77%
5.82%
8.08%
8.05%
Other Income
-
2.02
3.42
2.17
1.23
0.26
1.01
0.37
0.27
1.22
0.26
Interest
-
6.01
9.08
9.60
11.46
10.10
9.24
9.44
6.06
5.79
6.93
Depreciation
-
5.71
7.30
7.27
7.09
4.40
3.97
3.66
3.50
3.47
2.93
PBT
-
5.36
6.85
6.66
9.09
13.01
8.52
6.83
6.07
6.50
6.66
Tax
-
2.13
2.05
3.54
3.55
3.39
3.55
3.59
2.47
1.65
2.10
Tax Rate
-
39.74%
29.93%
53.15%
39.05%
26.06%
41.67%
52.56%
40.69%
25.38%
31.53%
PAT
-
3.26
4.80
3.11
5.55
9.62
4.96
3.24
3.61
4.86
4.56
PAT before Minority Interest
-
3.23
4.80
3.11
5.54
9.62
4.96
3.24
3.60
4.85
4.56
Minority Interest
-
0.03
0.00
0.00
0.01
0.00
0.00
0.00
0.01
0.01
0.00
PAT Margin
-
1.33%
2.04%
1.30%
1.76%
2.74%
1.91%
1.29%
1.37%
2.70%
2.26%
PAT Growth
-
-32.08%
54.34%
-43.96%
-42.31%
93.95%
53.09%
-10.25%
-25.72%
6.58%
 
Unadjusted EPS
-
0.30
0.44
0.29
0.51
0.89
0.46
0.30
0.33
0.45
1.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
70.34
79.32
76.41
73.25
69.36
58.80
54.49
51.89
48.44
44.64
Share Capital
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
7.20
Total Reserves
59.54
68.53
65.62
62.45
58.56
48.00
43.69
41.09
37.64
37.44
Non-Current Liabilities
10.16
6.67
8.79
10.70
12.69
16.23
8.55
5.72
75.76
80.35
Secured Loans
0.60
0.36
2.55
4.20
4.80
8.59
2.00
0.00
70.05
75.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
138.02
168.27
166.89
156.46
164.62
137.98
120.83
140.16
52.43
41.26
Trade Payables
39.60
48.89
38.76
40.79
46.59
44.02
27.42
40.27
41.41
26.47
Other Current Liabilities
19.10
23.88
22.00
22.24
24.25
21.14
15.52
15.92
8.51
12.85
Short Term Borrowings
78.26
91.97
102.33
88.17
87.91
69.02
73.58
80.06
0.00
0.00
Short Term Provisions
1.06
3.53
3.80
5.26
5.87
3.80
4.32
3.91
2.52
1.94
Total Liabilities
218.77
254.52
252.34
240.66
246.93
213.24
184.10
198.01
176.87
166.51
Net Block
53.91
67.01
71.73
68.99
68.75
63.34
60.39
58.23
55.80
52.01
Gross Block
65.30
128.81
128.14
118.44
110.05
100.71
60.39
89.78
84.06
76.84
Accumulated Depreciation
11.38
61.80
56.41
49.45
41.31
37.37
0.00
31.55
28.26
24.83
Non Current Assets
58.07
72.16
75.27
72.60
72.35
67.96
65.14
63.79
56.28
53.35
Capital Work in Progress
2.67
2.02
1.42
2.38
2.44
2.15
2.28
3.12
-0.69
1.21
Non Current Investment
0.86
0.89
0.89
0.88
0.87
0.17
0.17
0.17
1.17
0.13
Long Term Loans & Adv.
0.63
2.24
1.22
0.36
0.29
2.31
2.31
2.26
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
160.67
182.31
177.06
168.04
174.56
145.25
118.93
134.18
120.56
113.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
71.81
109.33
98.82
91.17
87.43
74.46
59.54
70.55
67.82
57.57
Sundry Debtors
59.76
46.52
48.79
47.21
58.04
48.30
40.76
40.30
35.19
39.50
Cash & Bank
3.55
6.26
6.27
2.57
4.06
3.36
2.53
6.13
4.66
5.03
Other Current Assets
25.56
7.38
8.19
14.14
25.04
19.13
16.09
17.20
12.90
11.02
Short Term Loans & Adv.
21.33
12.82
15.00
12.95
11.27
12.23
6.55
6.28
6.59
6.53
Net Current Assets
22.65
14.04
10.17
11.58
9.94
7.27
-1.90
-5.98
68.13
71.86
Total Assets
218.77
254.51
252.35
240.66
246.92
213.24
184.10
198.01
176.87
166.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1.63
26.89
5.48
7.64
-3.17
4.87
4.87
-2.45
15.55
2.99
PBT
5.36
6.83
6.71
9.09
13.01
8.52
6.83
6.07
6.50
6.66
Adjustment
10.90
15.10
13.02
18.05
10.47
11.46
10.54
10.10
5.38
7.03
Changes in Working Capital
-12.24
7.61
-3.48
-6.33
-15.96
-4.18
-1.65
-11.00
9.51
-3.85
Cash after chg. in Working capital
4.02
29.54
16.25
20.81
7.52
15.80
15.73
5.17
21.39
9.84
Interest Paid
0.00
0.00
-7.55
-8.49
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.39
-2.65
-3.23
-4.68
-3.42
-3.37
-2.48
-2.24
-1.16
-1.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.77
-5.04
-9.03
-8.77
-10.92
-6.74
-5.10
-5.39
-9.30
-10.21
Net Fixed Assets
59.81
-1.27
-8.48
-8.45
-9.51
-5.82
-3.89
-6.73
-8.35
-9.72
Net Investments
0.05
-0.03
-0.32
-0.01
0.78
0.00
-0.01
0.25
-1.73
-0.32
Others
-61.63
-3.74
-0.23
-0.31
-2.19
-0.92
-1.20
1.09
0.78
-0.17
Cash from Financing Activity
-2.16
-22.10
7.25
-0.36
14.79
2.70
-3.38
9.31
-6.62
5.96
Net Cash Inflow / Outflow
-2.31
-0.25
3.69
-1.48
0.70
0.82
-3.60
1.47
-0.37
-1.26
Opening Cash & Equivalents
4.07
4.63
2.57
4.06
3.36
2.53
6.13
4.66
5.03
6.29
Closing Cash & Equivalent
1.45
4.39
6.27
2.57
4.06
3.36
2.53
6.13
4.66
5.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
6.51
7.34
6.90
6.61
6.24
5.26
4.86
4.62
4.29
3.94
ROA
1.37%
1.89%
1.26%
2.27%
4.18%
2.50%
1.70%
1.92%
2.82%
2.78%
ROE
4.32%
6.24%
4.27%
7.98%
15.50%
9.09%
6.34%
7.48%
10.90%
11.37%
ROCE
7.06%
8.98%
9.23%
12.28%
15.25%
13.22%
12.52%
9.84%
10.50%
12.27%
Fixed Asset Turnover
2.53
1.84
1.95
2.68
3.02
2.83
3.05
2.54
1.88
2.83
Receivable days
78.92
73.77
72.90
62.81
61.06
71.36
64.67
62.29
90.26
66.58
Inventory Days
134.51
161.11
144.28
106.58
92.96
107.37
103.79
114.18
151.52
111.93
Payable days
73.75
69.77
68.63
53.69
52.42
53.89
55.28
59.48
91.85
62.01
Cash Conversion Cycle
139.68
165.11
148.55
115.70
101.60
124.84
113.19
116.99
149.93
116.50
Total Debt/Equity
1.13
1.18
1.44
1.38
1.44
1.44
1.48
1.61
1.51
1.77
Interest Cover
1.89
1.75
1.69
1.79
2.29
1.92
1.72
2.00
2.12
1.96

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.